| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenues-Commodity Sales | 272 | 114,338 | - | - |
| Revenues | - | - | 132,168 | 201,706 |
| Revenues-Product And Service Other | - | 52 | - | - |
| Cost of goods sold | 6,630 | 109,403 | 126,156 | 199,271 |
| Gross profit / (loss) | -6,341 | 4,987 | 6,012 | 2,463 |
| Depreciation and amortization expenses | 22 | 27 | 27 | 49 |
| Stock-based expenses | 584 | 419 | 1,428 | 1,713 |
| Franchise advertising fund expenses | - | - | - | 12 |
| Post-closing expenses | - | - | - | 91 |
| Sales, general and administrative expenses | 7,388 | 2,771 | 3,081 | 4,245 |
| Income / (loss) from operations | -14,335 | 1,770 | 1,476 | -3,647 |
| Interest expense, net | -887 | -1,237 | -1,541 | -1,718 |
| Change in fair value of stock-based compensation | 0 | 0 | 778 | 1,001 |
| Gain (loss) on fair value remeasurement | - | - | - | 5,461 |
| Loss on debt extinguishment | 0 | -192 | - | - |
| Income / (loss) for continuing operations before income tax | -15,222 | 341 | 713 | 1,097 |
| Income tax expense | 2 | 0 | - | 3 |
| Net income / (loss) for continuing operations | -15,224 | 341 | 713 | - |
| Income / (loss) for discontinued operations, net of income tax | -38 | -55 | 107 | - |
| Net income / (loss) for discontinued operations | -38 | -55 | 107 | - |
| Net income / (loss) | -15,262 | 286 | 820 | 1,094 |
| Net loss attributable to non-controlling interest | -73 | -103 | -118 | -69 |
| Net income / (loss) attributable to sadot group inc | -15,189 | 389 | 938 | 1,163 |
| Basic (in dollars per share) | -17.42 | 0.07 | 0.18 | 0.25 |
| Basic (in shares) | 871,759 | 5,813,911 | 5,227,444 | 4,693,351 |
| Diluted (in dollars per share) | -17.42 | 0.07 | 0.18 | 0.23 |
| Diluted (in shares) | 871,759 | 5,824,521 | 5,245,864 | 5,011,339 |
Sadot Group Inc. (SDOT)
Sadot Group Inc. (SDOT)