SDST: the balance sheet

MyFinsight

For the year ending 2025-12-31, SDST has $11,775,292 in assets. $17,588,975 in debts. $3,480,151 in cash and cash equivalents.

Balance Sheets	2025-12-31
Cash	3,480,151
Prepaid expenses and other current assets	573,834
Deferred transaction costs	25,000
Total current assets	4,078,985
Property and equipment, gross	1,762,266
Accumulated depreciation	4,995
Property and equipment, net	1,757,271
Capital project costs	5,354,493
Investment in equity securities	37,374
Other long-term assets	547,169
Total assets	11,775,292

Accounts payable	8,305,096
Accrued liabilities and other current liabilities	4,836,999
Current portion of early exercised shares option liability	1,122
Current portion of convertible note	933,022
Short-term loans	205,403
Total current liabilities	14,281,642
Warrant liability	1,042,036
Earnout liability	4,700
Convertible note	2,259,984
Early exercised shares option liability	613
Total liabilities	17,588,975
Common stock, 0.0001 par value, 700,000,000 shares authorized, 9,869,558 and 4,773,628 shares issued and outstanding as at december 31, 2025, and december 31, 2024, respectively	975
Additional paid-in capital	62,527,926
Accumulated deficit	-68,342,584
Total stockholders deficit	-5,813,683
Total liabilities and stockholders deficit	11,775,292

Unit: Dollar.