For the quarter ending 2025-09-30.
| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
| Revenue | - | 0 | - | - |
| General and administrative expenses | 3,825,671 | 3,036,347 | 5,748,648 | 3,764,931.5 |
| Operating loss | -3,825,671 | -3,036,347 | -5,748,648 | -3,764,931.5 |
| Other income | - | - | - | 5,492.5 |
| Interest income | 4 | 4,731 | 7,279 | 2,480.333 |
| Interest expense | 11,290 | 58,092 | 107,841 | 13,965.333 |
| Finance charge | 54,752 | 20,697 | 198,422 | 1,894,928.25 |
| Change in fair value of safe notes | - | 0 | - | 238,750 |
| Change in fair value of warrant liability | 511,109 | -472,515 | -1,699,177 | -1,585,311 |
| Change in fair value of investment in equity securities | 27,680 | -738,889 | 10,755 | -111,270.667 |
| Change in fair value of sponsor earn out shares | - | 0 | 528,000 | 813,366.667 |
| Loss on write-off of promissory note and deposit | - | -232,481 | - | - |
| Change in fair value of convertible notes | - | 0 | - | 117,850 |
| Loss on sale of investment in equity securities | -84,626 | -95,178 | - | - |
| Total other income (expenses) | -634,093 | -668,091 | 1,938,948 | -1,978,344 |
| Net loss | -4,459,764 | -3,704,438 | -3,809,700 | -5,743,275.5 |
| Basic | -0.53 | -0.06 | -0.07 | -0.045 |
| Basic | 8,367,774 | 63,198,151 | 52,978,991 | -5,572,657 |
| Diluted | -0.53 | -0.06 | -0.07 | -0.045 |
| Diluted | 8,367,774 | 63,198,151 | 52,978,991 | -5,572,657 |
Stardust Power Inc. (SDST)
Stardust Power Inc. (SDST)