For the quarter ending 2026-03-31.
| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Revenue | - | - | - | 0 |
| General and administrative expenses | 3,984,901 | 5,790,179 | 3,825,671 | 3,036,347 |
| Operating loss | -3,984,901 | -5,790,179* | -3,825,671 | -3,036,347 |
| Loss on write-off of promissory note and deposit | - | - | - | -232,481 |
| Loss on write off of promissory notes and deposit | - | 141,211* | - | - |
| Interest income | - | 4,911.5* | 4 | 4,731 |
| Gain on sale of investment in equity securities | - | 89,901* | -84,626 | -95,178 |
| Interest expense | 365,606 | 82,830* | 11,290 | 58,092 |
| Finance charge | 227,187 | 219,881.5* | 54,752 | 20,697 |
| Change in fair value of sponsor earnout shares | - | 528,000* | - | 0 |
| Change in fair value of safe notes | - | - | - | 0 |
| Change in fair value of warrant liability | 667,571 | -1,680,143* | 511,109 | -472,515 |
| Change in fair value of investment in equity securities | 5,601 | 357,825.5* | 27,680 | -738,889 |
| Change in fair value of convertible notes | - | - | - | 0 |
| Gain on extinguishment of liability | 4,972 | 95,987.5* | - | - |
| Total other income/ (expense) | -1,249,791 | 2,312,846* | -634,093 | -668,091 |
| Net loss | -5,234,692 | -3,477,333 | -4,459,764 | -3,704,438 |
| Basic EPS | -0.53 | -0.471 | -0.53 | -0.06 |
| Diluted EPS | -0.53 | -0.471 | -0.53 | -0.06 |
| Basic Average Shares | 9,914,832 | 7,385,168* | 8,367,774 | 63,198,151 |
| Diluted Average Shares | 9,914,832 | 7,385,168* | 8,367,774 | 63,198,151 |
Stardust Power Inc. (SDSTW)
Stardust Power Inc. (SDSTW)