For the quarter ending 2025-09-30.
| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
| Lease expense | - | - | - | 64,619.25* |
| Impairment of long-lived intangible assets | - | - | - | 772,720.25* |
| Revenue | 1,833,770 | 1,845,334 | 1,932,352 | 3,962,312.5* |
| Impairment of goodwill | - | - | - | 1,514,500* |
| Compensation and employee benefits | 1,695,786 | 1,583,051 | 1,372,481 | 7,576,885.25* |
| Provision (benefit) for credit losses | - | 0 | 0 | - |
| General and administrative expenses | 856,389 | 457,803 | 990,826 | 1,121,339* |
| Professional services | 442,312 | 712,337 | 1,499,534 | 1,067,625.5* |
| Credit loss (benefit) expense | - | - | - | 348,282.75* |
| Rent expense | 56,529 | 63,185 | 61,006 | - |
| Total operating expenses | 3,051,016 | 2,816,376 | 3,923,847 | 11,769,406.5* |
| Change in fair value of warrant liabilities | - | -138,158 | -1,116,082 | -552,801* |
| Operating income/ (loss) income | -1,217,246 | -971,042 | -1,991,495 | -7,807,094* |
| Change in the fair value of deferred consideration | -40,565 | -40,960 | 161,000 | 147,363* |
| Interest expense | 252,640 | 115,341 | 112,786 | 37,571* |
| Gain on extinguishment of debt (note 11 and 14) | 3,336,213 | - | - | - |
| Other issuance costs | 988,837 | - | - | - |
| Change in fair value of warrant liabilities | 657,417 | - | - | - |
| Total other income (expenses) | 1,396,754 | -18,143 | 1,164,296 | 662,593* |
| Net income (loss) before income tax | 179,508 | -989,185 | -827,199 | -7,144,501* |
| Income tax benefit/(expense) | - | -58,470 | 0 | 43,117,990* |
| Net income (loss) | 179,508 | -930,715 | -827,199 | -50,262,491 |
| Basic EPS | 0.06 | -0.33 | -0.3 | 0.49 |
| Diluted EPS | 0.06 | -0.33 | -0.3 | 0.48 |
| Basic Average Shares | 2,907,219 | 2,826,468 | 2,786,538 | -102,613,754 |
| Diluted Average Shares | 3,110,899 | 2,826,468 | 2,786,538 | -104,717,153 |
SHF Holdings, Inc. (SHFS)
SHF Holdings, Inc. (SHFS)