Financial insights of SINT

MyFinsight

For the quarter ending 2026-03-31.

Income Statement	2026-03-31	2025-09-30	2025-06-30	2025-03-31
Deemed dividend related to warrant inducement	-	6,719	-	-
Provision for income taxes	-	0	0	-
Total revenue	380	208	151	369
Costs of revenue	236	115	94	246
Gross profit	144	93	57	123
Armor exit costs	-	0	-	-
Reduction in force	-	0	-	-
Research and development	364	1,264	1,238	1,116
General and administrative	2,535	2,102	1,310	1,160
Sales and marketing	399	59	126	179
Grant and contract expenses	53	23	48	51
Total operating expenses	3,351	3,448	2,722	2,506
Loss from operations	-3,207	-3,355	-2,665	-2,383
Interest expense	12	13	14	13
Gain (loss) on disposal of equipment	-	0	352	-25
Offering costs of derivative liabilities	-	0	0	-
Interest income	22	43	46	41
Change in fair value of derivative liabilities	343	-214	-39	87
Other income, net	33	0	2	1
Total other income, net	386	-184	347	91
Net loss before income taxes	-2,821	-3,539	-2,318	-2,292
Net loss	-2,821	-3,539	-2,318	-2,292
Net loss attributable to common stockholders	-	-10,258	-	-

Basic EPS	-0.7	-3.46	-0.91	-1.29
Diluted EPS	-0.7	-3.46	-0.91	-1.29
Basic Average Shares	4,014,028	2,963,539	2,535,120	1,772,732
Diluted Average Shares	4,014,028	2,963,539	2,535,120	1,774,343

Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.