| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Deemed dividend related to warrant inducement | 6,719 | - | - | - |
| Provision for income taxes | 0 | 0 | - | - |
| Total revenue | 208 | 151 | 369 | 799 |
| Costs of revenue | 115 | 94 | 246 | 210 |
| Gross profit | 93 | 57 | 123 | 589 |
| Armor exit costs | 0 | - | - | - |
| Grant and contract expenses | - | - | - | 448 |
| Reduction in force | 0 | - | - | - |
| Reduction in workforce | - | - | - | 407 |
| Research and development | 1,264 | 1,238 | 1,116 | 796 |
| Armor exit costs | - | - | - | 4,457 |
| General and administrative | 2,102 | 1,310 | 1,160 | 802 |
| Sales and marketing | 59 | 126 | 179 | 87 |
| Grant and contract expenses | 23 | 48 | 51 | - |
| Total operating expenses | 3,448 | 2,722 | 2,506 | 6,997 |
| Loss from operations | -3,355 | -2,665 | -2,383 | -6,408 |
| Gain (loss) on disposal of equipment | 0 | 352 | -25 | - |
| Offering costs of derivative liabilities | 0 | 0 | - | - |
| Other income, net | 0 | 2 | 1 | 1 |
| (gain) loss on disposal of equipment | - | - | - | -20 |
| Interest expense | 13 | 14 | 13 | 9 |
| Interest income | 43 | 46 | 41 | 24 |
| Change in fair value of derivative liabilities | -214 | -39 | 87 | 173 |
| Total other income, net | -184 | 347 | 91 | 169 |
| Net loss before income taxes | -3,539 | -2,318 | -2,292 | -6,239 |
| Net loss | -3,539 | -2,318 | -2,292 | -6,239 |
| Net loss attributable to common stockholders | -10,258 | - | - | -6,239 |
| Basic | 2,963,539 | 2,535,120 | 1,772,732 | 896,305 |
| Basic attributable to common stockholders | -3.46 | -0.91 | -1.29 | -6.96 |
| Diluted | 2,963,539 | 2,535,120 | 1,774,343 | 897,323 |
| Diluted attributable to common stockholders | -3.46 | -0.91 | -1.29 | -6.96 |
Sintx Technologies, Inc. (SINT)
Sintx Technologies, Inc. (SINT)