Financial insights of SINT

MyFinsight

For the quarter ending 2025-09-30.

Income Statement	2025-09-30	2025-06-30	2025-03-31	2024-09-30
Deemed dividend related to warrant inducement	6,719	-	-	-
Provision for income taxes	0	0	-	-
Total revenue	208	151	369	799
Costs of revenue	115	94	246	210
Gross profit	93	57	123	589
Armor exit costs	0	-	-	-
Grant and contract expenses	-	-	-	448
Reduction in force	0	-	-	-
Reduction in workforce	-	-	-	407
Research and development	1,264	1,238	1,116	796
Armor exit costs	-	-	-	4,457
General and administrative	2,102	1,310	1,160	802
Sales and marketing	59	126	179	87
Grant and contract expenses	23	48	51	-
Total operating expenses	3,448	2,722	2,506	6,997
Loss from operations	-3,355	-2,665	-2,383	-6,408
Gain (loss) on disposal of equipment	0	352	-25	-
Offering costs of derivative liabilities	0	0	-	-
Other income, net	0	2	1	1
(gain) loss on disposal of equipment	-	-	-	-20
Interest expense	13	14	13	9
Interest income	43	46	41	24
Change in fair value of derivative liabilities	-214	-39	87	173
Total other income, net	-184	347	91	169
Net loss before income taxes	-3,539	-2,318	-2,292	-6,239
Net loss	-3,539	-2,318	-2,292	-6,239
Net loss attributable to common stockholders	-10,258	-	-	-6,239

Basic EPS	-3.46	-0.91	-1.29	-6.96
Diluted EPS	-3.46	-0.91	-1.29	-6.96
Basic Average Shares	2,963,539	2,535,120	1,772,732	896,305
Diluted Average Shares	2,963,539	2,535,120	1,774,343	897,323

Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.