MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$156,377,000
Net Income
-$6,378,000
Net Profit Margin
-4.08%
EPS
-$0.13
Unit: Dollar
Revenue Breakdown
Sky Water Texas
Legacy Sky Water
Revenue Breakdown
US
CA
IL
Others
Revenue Breakdown
Topic 606 revenue-Transferred Ov...
Topic 606 revenue-Transferred At...
Lease revenue per topic 842
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-28
2026-03-29
2025-12-28
2025-09-28
Revenue
156,377,000
160,686,000
171,039,000
150,741,000
Labor
51,707,000
50,440,000
2,096,000*
43,629,000
Direct expenses
53,240,000
55,358,000
-8,730,000*
55,495,000
Legacy Sky Water
1,922,000
10,618,000
153,263,000*
3,743,000
Sky Water Texas
0
0
0*
0
Cost of tool revenue
1,922,000
10,618,000
153,263,000*
3,743,000
Depreciation and amortization
14,297,000
12,118,000
-1,141,000*
11,653,000
Cost of revenue
121,166,000
128,534,000
145,488,000
114,520,000
Gross profit
35,211,000
32,152,000
25,551,000
36,221,000
Research and development expense
5,656,000
4,997,000
3,634,000
4,370,000
Labor
15,897,000
11,376,000
1,464,000*
10,849,000
Direct expenses
11,451,000
20,640,000
21,523,000*
12,472,000
Depreciation and amortization
296,000
416,000
-1,140,000*
675,000
Selling, general, and administrative expense
27,644,000
32,432,000
21,847,000
23,997,000
Operating income (gain)
1,911,000
-5,277,000
70,000
7,854,000
Barloss purchase loss
-
-
956,000
110,790,000
Interest expense
7,049,000
6,159,000
4,942,000
5,322,000
Total other income (expense)
-
-6,159,000
-3,986,000
-
Gain before income taxes
-5,138,000
-11,436,000
-3,916,000
113,322,000
Income tax expense (benefit)
22,000
-284,000
2,715,000
-31,830,000
Net gain
-5,160,000
-11,152,000
-6,631,000
145,152,000
Less net income attributable to noncontrolling interests
1,218,000
1,156,000
1,149,000
1,139,000
Net gain attributable to skywater technology, inc
-6,378,000
-12,308,000
-7,780,000
144,013,000
Basic EPS
-0.13
-0.25
-0.16
2.98
Diluted EPS
-0.13
-0.25
-0.155
2.95
Basic Average Shares
49,240,000
48,775,000
48,571,000
48,275,000
Diluted Average Shares
49,240,000
48,775,000
50,180,000
48,770,000
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
3
Sky Water Texas
$87,411,000
Legacy Sky Water
$68,966,000
Net gain
attributable to skywater...
-$6,378,000
(36.08%↑ Y/Y)
Revenue
$156,377,000
(164.76%↑ Y/Y)
Net gain
-$5,160,000
(41.74%↑ Y/Y)
Less net income
attributable to...
$1,218,000
(8.65%↑ Y/Y)
Gross profit
$35,211,000
(223.07%↑ Y/Y)
Cost of revenue
$121,166,000
(151.57%↑ Y/Y)
Gain before income
taxes
-$5,138,000
(36.69%↑ Y/Y)
Income tax expense
(benefit)
$22,000
(-97.04%↓ Y/Y)
Operating income (gain)
$1,911,000
(129.50%↑ Y/Y)
Selling, general, and
administrative expense
$27,644,000
(97.33%↑ Y/Y)
Research and development
expense
$5,656,000
(67.93%↑ Y/Y)
Direct expenses
$53,240,000
(624.06%↑ Y/Y)
Labor
$51,707,000
(694.27%↑ Y/Y)
Depreciation and
amortization
$14,297,000
(9692.47%↑ Y/Y)
Cost of tool revenue
$1,922,000
(118.16%↑ Y/Y)
Interest expense
$7,049,000
(330.60%↑ Y/Y)
Labor
$15,897,000
(144.19%↑ Y/Y)
Direct expenses
$11,451,000
(55.73%↑ Y/Y)
Depreciation and
amortization
$296,000
(102.74%↑ Y/Y)
Legacy Sky Water
$1,922,000
Buy us a coffee
SkyWater Technology, LLC (SKYT)
SkyWater Technology, LLC (SKYT)