MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$15,060K
Net Income
-$20,709K
Net Profit Margin
-137.51%
EPS
-$0.18
Unit: Thousand (K) dollars
Revenue Breakdown
Data Center Hosting
Cryptocurrency Mining
Wind Energy Generation Revenue
Demand Response Services
Revenue Breakdown
Data Hosting Revenue
Cryptocurrency Mining Revenue
Wind Energy Generation Revenue
Demand Response Services
Revenue Breakdown
Data Center Hosting
Wind Energy Generation Revenue
Cryptocurrency Mining
Demand Response Services
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total revenue
15,060
9,394
9,208
8,415
Cost, exclusive of depreciation-Cryptocurrency Mining Revenue
958
1,658
1,853*
-
Cost, exclusive of depreciation-Data Hosting Revenue
7,672
3,619
3,901*
-
Cost, exclusive of depreciation-Wind Energy Generation Revenue
2,253
-
-
-
Cryptocurrency Mining Revenue
-
-
-
1,708
Cost, exclusive of depreciation-High Performance Computing Service Revenue
0
0
2*
-
Data Hosting Revenue
-
-
-
2,660
Depreciation-Cryptocurrency Mining Revenue
992
1,011
1,076*
-
Crypto Currency Mining Revenue Depreciation
-
-
-
1,053
Depreciation-Data Hosting Revenue
1,366
1,191
608*
-
Cost Of Revenue Depreciation
-
-
-
665
Depreciation-Wind Energy Generation Revenue
1,053
-
-
-
Total costs of revenue
14,294
7,479
7,440
6,086
General and administrative expenses, exclusive of depreciation and amortization
15,239
16,140
11,468
7,708
Depreciation and amortization associated with general and administrative expenses
2,400
2,401
2,400
2,401
Total general and administrative expenses
17,639
18,541
13,868
10,109
Loss on contract
-
-
0*
-
Impairment on intangibles
70
-
-
-
Impairment on fixed assets
0
-
0*
-
Operating loss
-16,943
-16,626
-12,100
-7,780
Interest expense
3,167
1,481
1,199*
1,212
(loss) gain on debt extinguishment and revaluation, net
-4,197
0
0
10,107
Gain on sale of fixed assets and deposits on equipment
-585
32
52*
-780
Fair value adjustment loss (gain)
246
0
-11,917*
-22,047
Other financing expense
5
564
-8,321*
4,746
Other income (expense), net
1,480
113
156
5
Loss before income taxes
-23,171
-18,526
-16,687
-26,453
Us federal statutory tax rate-US
-
-
-3,155*
-
All other states income tax effect-KY
-
-
-145*
-
All other states income tax effect-State And Local Tax Jurisdiction Other
-
-
-3*
-
State rate adjustment
-
-
-29*
-
State nol adjustment
-
-
-190*
-
Partnership differential
-
-
321*
-
Stock based compensation
-
-
28*
-
Fair value adjustment of warrants
-
-
1,243*
-
Cancellation of debt income
-
-
0*
-
Loss on extinguishment of debt
-
-
-648*
-
Other permanent items
-
-
1*
-
Expiration of net operating losses
-
-
-746*
-
Return to provision adjustments
-
-
-1*
-
Other
-
-
-0*
-
Change in valuation allowances
-
-
836*
-
Income tax benefit, net
-547
-624
-617
-666
Net loss
-22,624
-17,902
-16,070
-25,787
(less) net loss (income) attributable to non-controlling interest
-1,915
-436
-
-1,831
Net loss attributable to soluna holdings, inc
-20,709
-17,466
-
-23,956
Basic EPS
-0.18
-0.24
-0.623
-1.14
Diluted EPS
-0.18
-0.24
-0.623
-1.14
Basic Average Shares
130,975,761
84,101,320
29,048,848*
26,983,023
Diluted Average Shares
130,975,761
84,101,320
29,048,848*
26,983,023
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
3
Net loss
attributable to soluna...
-$20,709K
(-180.53%↓ Y/Y)
(less) net loss
(income) attributable to...
-$1,915K
(-381.16%↓ Y/Y)
Net loss
-$22,624K
(-190.80%↓ Y/Y)
Income tax benefit, net
-$547K
(10.03%↑ Y/Y)
Data Center Hosting
$12,653K
Cryptocurrency Mining
$1,720K
Wind Energy
Generation Revenue
$366K
Loss before income
taxes
-$23,171K
(-176.24%↓ Y/Y)
Other income
(expense), net
$1,480K
(371.06%↑ Y/Y)
External Customers
$14,739K
Demand Response
Services
$321K
Fair value
adjustment loss (gain)
$246K
Operating loss
-$16,943K
(-155.78%↓ Y/Y)
(loss) gain on debt
extinguishment and...
-$4,197K
Interest expense
$3,167K
(164.80%↑ Y/Y)
Total revenue
$15,060K
(144.56%↑ Y/Y)
Gain on sale of fixed
assets and deposits on...
-$585K
(-2559.09%↓ Y/Y)
Other financing
expense
$5K
Total general and
administrative expenses
$17,639K
(126.14%↑ Y/Y)
Total costs of revenue
$14,294K
(187.61%↑ Y/Y)
Impairment on intangibles
$70K
General and
administrative expenses,...
$15,239K
(182.36%↑ Y/Y)
Depreciation and
amortization associated with...
$2,400K
(-0.12%↓ Y/Y)
Cost, exclusive of
depreciation-Data Hosting Revenue
$7,672K
Cost, exclusive of
depreciation-Wind Energy...
$2,253K
Depreciation-Data Hosting Revenue
$1,366K
Depreciation-Wind Energy
Generation Revenue
$1,053K
Depreciation-Cryptocurrency Mining Revenue
$992K
Cost, exclusive of
depreciation-Cryptocurrency Mining Revenue
$958K
Buy us a coffee
Soluna Holdings, Inc (SLNH)
Soluna Holdings, Inc (SLNH)