| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Total revenue | 8,415 | 6,158 | 5,936 | 7,525 |
| Cryptocurrency Mining Revenue | 1,708 | 1,767 | - | - |
| Data Hosting Revenue | 2,660 | 1,617 | - | - |
| Crypto Currency Mining Revenue Depreciation | 1,053 | 1,074 | - | - |
| Cost Of Revenue Depreciation | 665 | 512 | - | - |
| Total costs of revenue | 6,086 | 4,970 | 4,763 | 8,889 |
| General and administrative expenses, exclusive of depreciation and amortization | 7,708 | 5,397 | 5,946 | 5,248 |
| Depreciation and amortization associated with general and administrative expenses | 2,401 | 2,403 | 2,404 | 2,404 |
| Impairment on fixed assets | - | 12 | - | - |
| Total general and administrative expenses | 10,109 | 7,800 | 8,350 | 7,652 |
| Operating loss | -7,780 | -6,624 | -7,177 | -9,016 |
| Interest expense | 1,212 | 1,196 | 838 | 821 |
| Gain (loss) on debt extinguishment and revaluation, net | 10,107 | 0 | 551 | 1,203 |
| Loss on sale of fixed assets and credit on equipment deposit | -780 | -22 | - | - |
| Fair value adjustment (loss) gain | -22,047 | - | - | - |
| Other financing expense | 4,746 | - | - | - |
| Other income (expense), net | 5 | -546 | -315 | -6 |
| Loss before income taxes | -26,453 | -8,388 | -7,779 | -8,640 |
| Income tax benefit, net | -666 | -608 | -425 | -547 |
| Net loss | -25,787 | -7,780 | -7,354 | -8,093 |
| (less) net loss (income) attributable to non-controlling interest | -1,831 | -398 | 202 | -903 |
| Net loss attributable to soluna holdings, inc | -23,956 | -7,382 | -7,556 | -7,190 |
| Basic loss per share | -1.14 | -0.69 | -0.88 | -1.29 |
| Diluted loss per share | -1.14 | -0.69 | -0.88 | -1.29 |
| Weighted average shares outstanding, basic | 26,983,023 | 14,991,125 | 11,939,983 | 7,738,664 |
| Weighted average shares outstanding, diluted | 26,983,023 | 14,991,125 | 11,939,983 | 7,738,664 |
Soluna Holdings, Inc (SLNH)
Soluna Holdings, Inc (SLNH)