MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$14,830,617
Net Income
-$306,684
Net Profit Margin
-2.07%
EPS
-$0.01
Unit: Dollar
Revenue Breakdown
Sales on non-installment basis
Large-scale epc contracts
Led projects
Others
Revenue Breakdown
Direct and indirect costs
Accrued compensation
Subcontractors costs
Others
Revenue Breakdown
total segment revenue
finance revenues
other non-core revenue
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Revenues
14,830,617
46,569,474
30,602,588
6,883,004
Cost of revenues
11,784,049
45,319,186
29,646,380
6,278,443
Gross profit
3,046,568
1,250,288
956,208
604,561
General and administrative
2,907,745
2,443,286
2,918,283
2,302,564
Selling and marketing
42,627
70,845
146,157
70,691
Asset impairment
-
-
0
-
Goodwill impairment loss
-
0
-
-
Total operating expense
2,950,372
2,514,131
3,064,440
2,373,255
Operating income (loss)
96,196
-1,263,843
-2,108,232
-1,768,694
Interest income
10,947
72,503
120,067
226,664
Gain (loss) on early termination of lease
-
0*
0
0
Interest expense
298,065
278,315
355,850
362,637
Equity in income (loss) of solar project companies
-
-
169,303
144,006
Equity in income (loss) of unconsolidated companies
-239,650
63,381*
-
-
Loss (gain) on debt extinguishment
40,231
-108,906*
-662,266
-313,953
Other income (expense, net)
77,336
193,722
63,363
69,620
Total other income (expense, net)
-409,201
-57,615
-665,383
-236,300
Income (loss) before income taxes
-313,005
-1,321,458
-2,773,615
-2,004,994
Income tax provision (benefit)
-6,321
-449,213
-515,511
-106,217
Net income (loss)
-306,684
-872,245
-2,258,104
-1,898,777
Basic EPS
-0.01
-0.033*
-0.04
-0.04
Diluted EPS
-0.01
-0.015
-0.04
-0.04
Basic Average Shares
-
-
52,711,070
45,824,048
Diluted Average Shares
56,184,348
56,954,188
52,711,070
45,824,048
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
3
Sales on
non-installment basis
$7,210,364
(135.80%↑ Y/Y)
Large-scale epc contracts
$5,200,452
Third-party leasing
arrangements
$866,803
(-68.14%↓ Y/Y)
Solar lease revenues
$13,472
Solar power purchase
agreement revenues
$2,841
Total solar energy and
battery storage systems
$13,293,932
(129.35%↑ Y/Y)
Led projects
$1,482,946
(40.01%↑ Y/Y)
Financing related
$53,739
(-25.26%↓ Y/Y)
Revenues
$14,830,617
(114.08%↑ Y/Y)
Net income (loss)
-$306,684
(76.34%↑ Y/Y)
Income tax provision
(benefit)
-$6,321
(90.07%↑ Y/Y)
Gross profit
$3,046,568
(114.69%↑ Y/Y)
Cost of revenues
$11,784,049
(113.93%↑ Y/Y)
Income (loss) before
income taxes
-$313,005
(76.98%↑ Y/Y)
Operating income (loss)
$96,196
(108.33%↑ Y/Y)
Total operating
expense
$2,950,372
(14.60%↑ Y/Y)
Total other income
(expense, net)
-$409,201
(-100.22%↓ Y/Y)
Other income
(expense, net)
$77,336
(30.89%↑ Y/Y)
Loss (gain) on debt
extinguishment
$40,231
Interest income
$10,947
(-90.89%↓ Y/Y)
General and
administrative
$2,907,745
(16.52%↑ Y/Y)
Selling and marketing
$42,627
(-46.05%↓ Y/Y)
Interest expense
$298,065
(-19.31%↓ Y/Y)
Equity in income (loss)
of unconsolidated...
-$239,650
Buy us a coffee
SolarMax Technology, Inc. (SMXT)
SolarMax Technology, Inc. (SMXT)