For the year ending 2025-12-31.
| Income Statement | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Natural gas | 7,319 | 7,141 | 9,495 | 7,868 |
| Electric | 4,552 | 4,296 | 4,334 | 4,783 |
| Energy-related businesses | 1,831 | 1,748 | 2,891 | 1,788 |
| Total revenues | 13,702 | 13,185 | 16,720 | 14,439 |
| Operating expenses-Natural Gas Us Regulated | 1,282 | 1,132 | 3,719 | 2,603 |
| Operating expenses-Electricity Us Regulated | 385 | 245 | 375 | 937 |
| Operating expenses-Natural Gas And Electricity Unregulated | - | 380 | 548 | 942 |
| Operating expenses-Natural Gas And Electricity USRegulated | 367 | - | - | - |
| Operation and maintenance | 5,281 | 5,336 | 5,459 | 4,746 |
| Aliso canyon litigation and regulatory matters | - | 0 | 0 | 259 |
| Regulatory disallowances | 651 | - | - | - |
| Depreciation and amortization | 2,563 | 2,437 | 2,227 | 2,019 |
| Franchise fees and other taxes | 744 | 693 | 677 | 635 |
| Gain on sale of assets | - | - | 1 | 0 |
| Other income, net | 169 | 136 | 131 | 24 |
| Interest income | 103 | 61 | 89 | 75 |
| Interest expense | 1,532 | 1,049 | 1,309 | 1,054 |
| Income before income taxes and equity earnings | 1,169 | 2,110 | 2,627 | 1,343 |
| Income tax expense | 701 | 219 | 490 | 556 |
| Equity earnings | - | - | - | 1,498 |
| Income from continuing operations, net of tax | - | - | - | 2,285 |
| Income from discontinued operations, net of income tax | - | - | - | 0 |
| Equity earnings | 1,604 | 1,609 | 1,481 | - |
| Net income | 2,072 | 3,500 | 3,618 | 2,285 |
| Earnings attributable to noncontrolling interests | 238 | - | - | - |
| Losses attributable to contingently redeemable noncontrolling interest | -3 | - | - | - |
| Earnings attributable to noncontrolling interests | - | 638 | 543 | 146 |
| Preferred deemed dividends | 11 | - | - | - |
| Preferred dividends | 29 | 44 | 44 | 44 |
| Preferred dividends of subsidiary | 1 | 1 | 1 | 1 |
| Earnings attributable to common shares | 1,796 | 2,817 | 3,030 | 2,094 |
| Basic EPS | 2.75 | 4.44 | 4.81 | 6.65 |
| Diluted EPS | 2.75 | 4.42 | 4.79 | 6.62 |
| Basic Average Shares | 652,697,000 | 633,795,000 | 630,296,000 | 315,159,000 |
| Diluted Average Shares | 653,826,000 | 637,943,000 | 632,733,000 | 316,378,000 |
SEMPRA (SRE)
SEMPRA (SRE)