| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 29,172 | 27,431 | 23,506 | 28,386 |
| Cost of revenue, exclusive of depreciation and amortization | 27,662 | 24,058 | 24,706 | 27,496 |
| Technology and development | 2,327 | 2,734 | 2,680 | 5,710 |
| Sales and marketing | 2,060 | 1,501 | 1,653 | 1,282 |
| General and administrative | 11,200 | 12,628 | 10,886 | 415 |
| Depreciation and amortization | 2,423 | 2,441 | 2,148 | 2,121 |
| Total operating expenses | 45,672 | 43,362 | 42,073 | 37,024 |
| Gain on extinguishment of debt | - | - | 39 | - |
| Operating loss | -16,500 | -15,931 | -18,567 | -8,638 |
| Changes in fair value of financial instruments carried at fair value, net | -7,415 | -7,753 | 5,396 | -1,249 |
| Interest expense | 3,255 | 3,766 | 3,895 | 2,087 |
| Other expense | -105 | -612 | -1,492 | -265 |
| Total other expense, net | -10,775 | -12,131 | 48 | -3,601 |
| Loss before income taxes | -27,275 | -28,062 | -18,519 | -12,239 |
| Income tax benefit | -62 | -64 | -53 | -14 |
| Net loss | -27,213 | -27,998 | -18,466 | -12,225 |
| Earnings per share, basic | -0.64 | -1.34 | -1.09 | -0.94 |
| Earnings per share, diluted | -0.64 | -1.34 | -1.09 | -0.94 |
| Weighted average number of shares outstanding, basic | 42,430,909 | 20,902,901 | 16,905,684 | 12,970,898 |
| Weighted average number of shares outstanding, diluted | 42,430,909 | 20,902,901 | 16,905,684 | 12,970,898 |
SURF AIR MOBILITY INC. (SRFM)
SURF AIR MOBILITY INC. (SRFM)