MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$30,200K
Net Income
-$12,599K
Net Profit Margin
-41.72%
EPS
-$1.54
Unit: Thousand (K) dollars
Revenue Breakdown
Products Segment
Marketing Segment
Revenue Breakdown
US
Non Us
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Revenue
30,200
37,234
81,446*
61,561
Cost of revenue
5,926
13,860
49,277*
38,819
Salaries and benefits
17,113
20,800
28,685*
21,354
Selling, general, and administrative
14,541
16,789
18,829*
16,953
Impairment of long-lived assets
911
36,822
-
-
Total operating expenses
38,491
88,271
96,791*
77,126
Operating loss
-8,291
-51,037
-15,345*
-15,565
Interest expense, net
7,116
6,629
2,460*
7,052
Gain on extinguishment of tax receivable agreement liability
-
-
1,313*
-
Gain on extinguishment of debt
-
-
0*
0
Change in fair value of warrant liabilities
0
0
-62*
-71
Total other expense, net
-7,116
-6,629
-1,085*
-6,981
Loss before income tax
-15,407
-57,666
-16,430*
-22,546
Expected income tax benefit at statutory tax rate
-
-
-4,941*
-
State tax, net of federal tax benefit
-
-
9*
-
Foreign tax effects
-
-
-314*
-
Effects of cross-border tax laws
-
-
177*
-
Research and development credits
-
-
253*
-
Other
-
-
-218*
-
Change in valuation allowance
-
-
1,570*
-
Stock-based compensation
-
-
271*
-
Non-controlling interest
-
-
-927*
-
Investment in partnership basis adjustments
-
-
1,739*
-
Liability reversal
-
-
276*
-
Other nondeductibles
-
-
14*
-
Changes in unrecognized tax benefits
-
-
207*
-
Other adjustments
-
-
-593*
-
Income tax benefit
-75
-75
-1,246*
-543
Net loss
-15,332
-57,591
-15,184*
-22,003
Less net loss attributable to non-controlling interest
-2,733
-10,524
-5,387*
-3,487
Net loss attributable to system1, inc
-12,599
-47,067
-9,797
-18,516
Basic EPS
-1.54
-5.82
-1.28
-2.3
Diluted EPS
-1.54
-5.82
-1.28
-2.3
Basic Average Shares
8,164,000
8,090,000
7,654,000
8,054,000
Diluted Average Shares
8,164,000
8,090,000
7,654,000
8,054,000
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
Net loss
attributable to system1, inc
-$12,599K
Less net loss
attributable to...
-$2,733K
Net loss
-$15,332K
Income tax benefit
-$75K
Loss before income
tax
-$15,407K
Products Segment
$19,477K
Marketing Segment
$10,723K
Operating loss
-$8,291K
Total other expense,
net
-$7,116K
Revenue
$30,200K
Total operating
expenses
$38,491K
Interest expense, net
$7,116K
Salaries and benefits
$17,113K
Selling, general, and
administrative
$14,541K
Cost of revenue
$5,926K
Impairment of long-lived
assets
$911K
Buy us a coffee
System1, Inc. (SSTPW)
System1, Inc. (SSTPW)