MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Income Overview

Revenue
$462,957
Net Income
-$786,254
Net Profit Margin
-169.83%
Unit: Dollar

Income Statement
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net sales
462,957 458,109 852,300 697,925
Cost of goods sold
99,900 78,139 161,756 126,820
Freight-in
9,404 25,293 8,061 19,089
Total cost of goods sold
109,304 103,432 169,817 145,909
Gross profit
353,653 354,677 682,483 552,016
Commissions
44,939 5,012 125,192 121,210
Selling and marketing
4,046 -32,921 14,073 33,807
General and administrative
1,398,917 1,246,523 882,435 697,987
Research and development
0 0 0 0
Total operating expenses
1,447,902 1,218,614 1,021,700 853,004
Operating loss
-1,094,249 -863,937 -339,217 -300,988
Change in fair value of derivative liability
0 0 0 0
Interest expense
97,659 618,356 508,699 79,727
Other income and expenses, net
0 0 35,375 84,435
Gain on settlement of derivative liabilities
0 0 0 0
Gain (loss) on extinguishment of debt
-60,972 0 0 0
Loss on disposal of assets
0 0 0 0
Total other income (expense)
-158,631 -618,356 -473,324 4,708
Income (loss) before income taxes
-1,252,880 -1,482,293 -812,541 -296,280
Provision for income taxes
0 0 0 0
Net loss
-1,252,880 -1,482,293 -812,541 -296,280
Net gain attributable to noncontrolling interests
NaN 6,270 -3,135 -3,135
Net loss available to common stockholders
-1,252,880 -1,488,563 -809,406 -293,145
Change in foreign currency translation adjustments
-466,626 2,040,353 -682,291 -682,291
Comprehensive loss available to common stockholders
-786,254 -3,528,916 -127,115 389,146
Basic EPS
0 -0.013 -0.01 0
Diluted EPS
0 -0.013 -0.01 0
Basic Average Shares
812,136,189 268,034,182 150,103,257 142,443,444
Diluted Average Shares
812,136,189 268,034,182 150,103,257 142,443,444
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Income Statement

Comprehensive loss availableto common...-$786,254 (-1.68%↓ Y/Y)Change in foreigncurrency translation...-$466,626 (31.61%↑ Y/Y)Net loss availableto common...-$1,252,880 (13.93%↑ Y/Y)Net loss-$1,252,880 (14.11%↑ Y/Y)Income (loss) beforeincome taxes-$1,252,880 (14.11%↑ Y/Y)Net sales$462,957 (-46.67%↓ Y/Y)Operating loss-$1,094,249 (9.18%↑ Y/Y)Total other income(expense)-$158,631 (37.50%↑ Y/Y)Gross profit$353,653 (-50.90%↓ Y/Y)Total cost of goodssold$109,304 (-26.04%↓ Y/Y)Total operatingexpenses$1,447,902 (-24.79%↓ Y/Y)Interest expense$97,659 (-60.20%↓ Y/Y)Gain (loss) onextinguishment of debt-$60,972 Cost of goods sold$99,900 (-23.21%↓ Y/Y)Freight-in$9,404 (-46.86%↓ Y/Y)General andadministrative$1,398,917 (-19.01%↓ Y/Y)Commissions$44,939 (-75.78%↓ Y/Y)Selling and marketing$4,046 (-66.96%↓ Y/Y)

Stemtech Corp (STEK)

Stemtech Corp (STEK)