MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$33,654K
Net Income
-$14,383K
Net Profit Margin
-42.74%
EPS
-$1.58
Unit: Thousand (K) dollars
Revenue Breakdown
Edge Hardware
Power Track Software
Managed Services
Others
Revenue Breakdown
US
Non Us
Revenue Breakdown
Service
Hardware
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total revenue
33,654
29,000
41,350*
38,237
Service
11,559
11,944
13,307*
11,975
Hardware
8,208
6,197
7,657*
12,682
Total cost of revenue
19,767
18,141
20,964*
24,657
Gross profit
13,887
10,859
20,386*
13,580
Sales and marketing
7,437
6,517
7,374*
6,979
Research and development
6,459
6,575
9,932*
6,916
General and administrative
8,207
8,666
19,478*
12,536
Impairment of parent company guarantees
-
-
0*
0
Impairment of goodwill
-
-
0*
0
Impairment of assets held for sale
-
3,315
-
-
(remeasurement of) impairment of assets held for sale
-545
-
-
-
Total operating expenses
21,558
25,073
36,783*
26,431
Loss from operations
-7,671
-14,214
-16,397*
-12,851
Interest expense
7,510
7,359
6,920*
7,270
Loss on extinguishment of debt
0
-
-116,308*
0
Change in fair value of derivative liability
-
-
0*
0
Change in fair value of warrant liability
-503
-2,411
-9,348*
4,190
Other income, net
308
349
-36*
379
Total other (expense) income, net
-6,699
-4,599
-113,917*
-11,081
(gain) income before provision for income taxes
-14,370
-18,813
-130,314*
-23,932
Provision for income taxes
13
112
35*
-141
Net (gain) income
-14,383
-18,925
-130,349
-23,791
Basic EPS
-1.58
-2.22
-15.687
-2.84
Diluted EPS
-1.58
-2.22
-15.136
-2.84
Basic Average Shares
9,110,452
8,517,041
8,309,566
8,376,032
Diluted Average Shares
9,110,452
8,517,041
8,611,806
8,376,032
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
3
Edge Hardware
$14,750K
(22.04%↑ Y/Y)
Power Track Software
$10,543K
Project And
Professional Services And...
$2,182K
Net (gain) income
-$14,383K
(-107.10%↓ Y/Y)
Power Track Software
Edge Hardware And...
$27,475K
Managed Services
$5,893K
Battery Hardware Resale
$286K
(-94.74%↓ Y/Y)
(gain) income before
provision for income taxes
-$14,370K
(-107.08%↓ Y/Y)
Provision for income taxes
$13K
(-97.26%↓ Y/Y)
Total revenue
$33,654K
(-12.30%↓ Y/Y)
Loss from operations
-$7,671K
(42.51%↑ Y/Y)
Total other (expense)
income, net
-$6,699K
(-103.10%↓ Y/Y)
Gross profit
$13,887K
(8.49%↑ Y/Y)
Change in fair value of
warrant liability
-$503K
Other income, net
$308K
(-17.65%↓ Y/Y)
Total cost of revenue
$19,767K
(-22.71%↓ Y/Y)
Total operating
expenses
$21,558K
(-17.54%↓ Y/Y)
Interest expense
$7,510K
(84.43%↑ Y/Y)
(remeasurement of) impairment
of assets held for...
-$545K
Service
$11,559K
(-18.95%↓ Y/Y)
Hardware
$8,208K
(-27.44%↓ Y/Y)
General and
administrative
$8,207K
(-7.79%↓ Y/Y)
Sales and marketing
$7,437K
(2.58%↑ Y/Y)
Research and development
$6,459K
(-35.36%↓ Y/Y)
Buy us a coffee
STEM, INC. (STEM)
STEM, INC. (STEM)