For the year ending 2025-12-31, STIM has $141,551K in assets. $115,311K in debts. $28,134K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 28,134 | |||
| Restricted cash and cash equivalents | 6,000 | |||
| Accounts receivable, net of allowance of credit losses for 1,043 and 1,930 as of december 31, 2025 and december 31, 2024, respectively | 16,469 | |||
| Inventory | 4,327 | |||
| Current portion of net investments in sales-type leases | 225 | |||
| Current portion of prepaid commission expense | 3,050 | |||
| Current portion of notes receivable | 424 | |||
| Prepaid expenses and other current assets | 2,922 | |||
| Total current assets | 61,551 | |||
| Property and equipment, net | 4,466 | |||
| Goodwill | 23,622 | |||
| Intangible assets, net | 18,149 | |||
| Operating lease right-of-use assets | 23,560 | |||
| Net investments in sales-type leases | 98 | |||
| Prepaid commission expense | 7,972 | |||
| Long-term notes receivable | 151 | |||
| Other assets | 1,982 | |||
| Total assets | 141,551 | |||
| Accounts payable | 10,739 | |||
| Accrued expenses | 12,316 | |||
| Current portion of deferred revenue | 753 | |||
| Deferred and contingent consideration | 500 | |||
| Other payables | 652 | |||
| Current portion of operating lease liabilities | 5,561 | |||
| Total current liabilities | 30,521 | |||
| Long-term debt, net | 65,807 | |||
| Deferred revenue | 48 | |||
| Operating lease liabilities | 18,935 | |||
| Total liabilities | 115,311 | |||
| Common stock, 0.01 par value 250,000 shares authorized 68,994 and 55,679 shares issued and outstanding on december 31, 2025 and 2024, respectively | 690 | |||
| Additional paid-in capital | 480,475 | |||
| Accumulated deficit | -458,787 | |||
| Total stockholders' equity | 22,378 | |||
| Non-controlling interest | 3,862 | |||
| Total equity | 26,240 | |||
| Total liabilities and equity | 141,551 | |||
Neuronetics, Inc. (STIM)
Neuronetics, Inc. (STIM)