| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Total revenue | 18,672 | 12,048 | 14,092 | 10,972 |
| Cost of revenue | 4,133 | 3,504 | 3,016 | 2,786 |
| Gross profit | 14,539 | 8,544 | 11,076 | 8,186 |
| Research and development | 8,739 | 5,907 | 4,800 | 4,134 |
| Selling and marketing | 4,266 | 4,714 | 4,719 | 3,834 |
| General and administrative | 10,876 | 8,066 | 8,120 | 7,128 |
| Litigation settlement | 0 | 0 | 13,069 | 392 |
| Total operating expenses | 23,881 | 18,687 | 30,708 | 15,488 |
| Operating loss | -9,342 | -10,143 | -19,632 | -7,302 |
| Interest and other expense, net | - | 443 | 291 | 278 |
| Loss on debt extinguishment | 0 | 0 | - | - |
| Interest income | 316 | 651 | 863 | 1,217 |
| Interest and other income (expense), net | 82 | - | - | - |
| Loss before income tax provision | -8,944 | -9,935 | -19,060 | -6,363 |
| Income tax (benefit) provision | -3,645 | -526 | 213 | 188 |
| Net loss | -5,299 | -9,409 | -19,273 | -6,551 |
| Basic (in dollars per share) | -0.18 | -0.32 | -0.67 | -0.23 |
| Basic (in shares) | 30,213,143 | 29,312,982 | 28,694,295 | 29,048,080 |
| Diluted (in dollars per share) | -0.18 | -0.32 | -0.67 | -0.23 |
| Diluted (in shares) | 30,213,143 | 29,312,982 | 28,694,295 | 29,048,080 |
Silvaco Group, Inc. (SVCO)
Silvaco Group, Inc. (SVCO)