For the year ending 2025-12-31.
| Income Statement | 2025-12-31 | 2024-12-31 | ||
|---|---|---|---|---|
| Total revenues-Tournament Revenues | 0 | - | ||
| Total revenues-Livestreaming Services | 0 | - | ||
| Total revenues | 0 | - | ||
| Cost of sales | 0 | - | ||
| Total cost of sales | 0 | - | ||
| Gross profit (loss) | 0 | - | ||
| Legal and professional | 2,123,440 | - | ||
| Selling, general and administrative | 3,327,087 | - | ||
| Software expense | 639,334 | - | ||
| Software development | 23,591 | - | ||
| Stock-based compensation | 963,534 | - | ||
| Advertising and marketing | 641,919 | - | ||
| Total operating expenses | 7,718,905 | - | ||
| Interest expense and amortization of debt discount | 1,458,971 | - | ||
| Other income | 210,726 | - | ||
| Interest income | 92,838 | - | ||
| Other expenses | 74,416 | - | ||
| Foreign currency (gain) loss | 441 | - | ||
| Other expense - stock-based compensation liability | 133,331 | - | ||
| Net unrealized loss on equity securities | -2,900,000 | - | ||
| Change in fair value of warrants and convertible debt | 3,908,891 | - | ||
| Total other (income) expense, net | -8,171,604 | - | ||
| Loss before income taxes | -15,890,509 | -3,288,519 | ||
| Provision for income taxes | 0 | - | ||
| Net loss | -15,890,509 | -3,288,519 | ||
| Total comprehensive loss | -15,890,509 | -3,288,519 | ||
| Basic EPS | -1.31 | -0.58 | ||
| Diluted EPS | -1.31 | -0.58 | ||
| Basic Average Shares | 12,169,674 | 5,697,212 | ||
| Diluted Average Shares | 12,169,674 | 5,697,212 | ||
Brag House Holdings, Inc. (TBH)
Brag House Holdings, Inc. (TBH)