MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2026-03-31, TMUSZ made $23,107M in revenue. $2,517M in net income. Net profit margin of 10.89%.

Income Overview

Revenue
$23,107M
Net Income
$2,517M
Net Profit Margin
10.89%
EPS
$2.27
Unit: Million (M) dollars
Revenue Breakdown
    • Branded Postpaid Revenue
    • Product Equipment
    • Branded Prepaid Revenue
    • Others

Income Statement
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Total revenues
23,107 24,334 21,957 21,132
Cost of services, exclusive of depreciation and amortization shown separately below-Service
3,339 3,305 2,873 2,717
Cost of services, exclusive of depreciation and amortization shown separately below-Product Equipment
5,488 6,967 4,853 4,659
Selling, general and administrative
5,966 6,570 6,015 5,397
Gain on disposal group held for sale
-0* --
Impairment expense
-0* 278 -
Depreciation and amortization
3,817 3,756 3,408 3,146
Total operating expenses
18,610 20,598 17,427 15,919
Operating income
4,497 3,736 4,530 5,213
Interest expense, net
-1,031 -1,012 -924 -922
Other expense, net
-132 -89 -78 -11
Total other expense, net
-1,163 -1,101 -1,002 -933
Income before income taxes
3,334 2,635 3,528 4,280
Income tax expense
830 532 814 1,058
Net income
2,504 2,103 2,714 3,222
Reclassification of loss from cash flow hedges, net of tax effect of 17 and 16
-50 -49 -48 -47
Losses on fair value hedges, net of tax effect of (12) and (61)
-36 -27 -20 37
Unrealized (gain) loss on foreign currency translation adjustment, net of tax effect of 0, 0 and 0
-0 0 -1
Amortization of actuarial gain, net of tax effect of 0 and 0
-1 11 -1 -2
Other comprehensive income (loss)
13 33 27 81
Total comprehensive income
2,517 2,136 2,741 3,303
Basic EPS
2.28 1.916 2.42 2.84
Diluted EPS
2.27 1.91 2.41 2.84
Basic Average Shares
1,100,174,423 1,114,884,896 1,123,754,096 1,132,760,465
Diluted Average Shares
1,102,053,246 1,118,175,033 1,126,627,708 1,134,846,966
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Income Statement

DownloadDownload image
Branded PostpaidRevenue$15,629M (14.97%↑ Y/Y)Branded Prepaid Revenue$2,517M (-4.77%↓ Y/Y)Wholesale And OtherService Revenue$685M (-0.44%↓ Y/Y)Service$18,831M (11.26%↑ Y/Y)Product Equipment$3,996M (7.88%↑ Y/Y)Product And ServiceOther$280M (8.95%↑ Y/Y)Total revenues$23,107M (10.63%↑ Y/Y)Operating income$4,497M (-6.31%↓ Y/Y)Total operatingexpenses$18,610M (15.69%↑ Y/Y)Income before incometaxes$3,334M (-13.13%↓ Y/Y)Reclassification of loss from cashflow hedges, net of...-$50M (-8.70%↓ Y/Y)Total other expense,net-$1,163M (-20.89%↓ Y/Y)Selling, general andadministrative$5,966M (8.71%↑ Y/Y)Cost of services,exclusive of depreciation...$5,488M (14.38%↑ Y/Y)Depreciation andamortization$3,817M (19.36%↑ Y/Y)Cost of services,exclusive of depreciation...$3,339M (28.32%↑ Y/Y)Net income$2,504M (-15.20%↓ Y/Y)Other comprehensiveincome (loss)$13M (109.85%↑ Y/Y)Income tax expense$830M (-6.21%↓ Y/Y)Losses on fair valuehedges, net of tax effect...-$36M (79.66%↑ Y/Y)Amortization of actuarialgain, net of tax effect...-$1M (0.00%↑ Y/Y)Interest expense, net-$1,031M (-12.55%↓ Y/Y)Other expense, net-$132M (-186.96%↓ Y/Y)Total comprehensiveincome$2,517M (-10.78%↓ Y/Y)

T-Mobile US, Inc. (TMUSZ)

T-Mobile US, Inc. (TMUSZ)