Financial insights of TRAW

MyFinsight

For the quarter ending 2025-09-30.

Income Statement	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	-	2,733	57	55*
Research and development	2,311	2,291	2,506	-768*
Acquired in-process research and development	-	-	-	-124,291*
General and administrative	1,744	1,691	2,754	4,104*
Total operating expenses	4,055	3,982	5,260	-120,956*
Gain from operations	-4,055	-1,249	-5,203	121,011*
Change in fair value of warrant liability	3	-146	-26,513	6,110*
Other income, net	96	188	180	-110*
Net (gain) income	-3,962	-915	21,490	114,791*
Net (loss) income attributable to series c preferred stockholders, basic	-	-290	6,407	-27,962*
Net (loss) income attributable to common stockholders, basic	-3,035	-625	15,083	142,753

Basic EPS	-0.34	-0.11	2.17	91.939
Diluted EPS	-0.34	-0.11	2.09	91.939
Basic Average Shares	8,818,859	5,820,903	6,965,927	1,552,685*
Diluted Average Shares	8,818,859	5,820,903	7,215,125	1,552,685*

Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.