MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Net Income
$5,036,427
Unit: Dollar
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2025-02-28
2024-11-30
2024-08-31
Selling and promotion
582,140
642,237
576,144
Professional fees
481,023
418,725
1,055,949
Other
631,036
-1,248,825
-
Salaries and related costs
6,563,018
6,331,626
5,218,613
Gain on business disposal
-
527,033
-
Depreciation and amortization
501,638
538,667
467,626
Rent and occupancy
1,179,371
1,198,388
1,362,424
Other expense
-
-
639,722
Ocean freight and ocean services
24,951,920
39,880,673
51,117,718
Foreign exchange transactions, net
-22,794
-75,546
28,237
Customs brokerage and other services
7,107,885
9,309,938
8,506,125
Contract logistics
258,739
253,667
255,558
Airfreight services
47,858,940
52,034,147
44,845,501
Total costs and operating expenses
88,876,432
111,405,406
114,017,143
Total revenues
88,956,009
112,226,717
115,198,237
Equity method earnings
388,084
515,251
465,856
Income (loss) from operations
467,661
1,336,562
1,646,950
Interest expense
1,874,795
1,666,144
2,018,622
Change in fair value of derivative liabilities
6,577,666
-1,472,951
1,613,621
Total other income (expenses)
4,702,871
-3,139,095
-405,001
Net income (loss) before income taxes
5,170,532
-1,802,533
1,241,949
Income tax expense (benefit)
-23,536
535,561
3,349,563
Net income (loss)
5,194,068
-2,338,094
-2,107,614
Noncontrolling interest allocated loss (gain)
157,641
-1,200,609
103,314
Net income (loss) attributable to for common shareholders
5,036,427
-1,137,485
-2,210,928
Basic EPS
0.01
0
0
Diluted EPS
0
0
0
Basic Average Shares
799,141,770
799,141,770
799,141,770
Diluted Average Shares
9,677,967,425
799,141,770
799,141,770
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Change in fair value of
derivative liabilities
$6,577,666
Total revenues
$88,956,009
Equity method earnings
$388,084
Total other income
(expenses)
$4,702,871
Income (loss) from
operations
$467,661
Interest expense
$1,874,795
Total costs and
operating expenses
$88,876,432
Other
$631,036
Net income (loss)
before income taxes
$5,170,532
Income tax expense
(benefit)
-$23,536
Airfreight services
$47,858,940
Ocean freight and
ocean services
$24,951,920
Customs brokerage and
other services
$7,107,885
Salaries and related
costs
$6,563,018
Rent and occupancy
$1,179,371
Selling and promotion
$582,140
Depreciation and
amortization
$501,638
Professional fees
$481,023
Contract logistics
$258,739
Foreign exchange
transactions, net
-$22,794
Net income (loss)
$5,194,068
Net income (loss)
attributable to for common...
$5,036,427
Noncontrolling interest
allocated loss (gain)
$157,641
Buy us a coffee
null (UNQL)
null (UNQL)