Financial insights of VHABW

MyFinsight

Income Statement	2025-09-30	2025-06-30	2024-12-31
Sales, net	51,324	15,136	12,519.5*
Cost of sales	40,636	38,810	26,488.5*
Research and development and other service providers	NaN	53,450	338,389.25*
Gross loss	10,688	-23,674	-13,969*
General and administrative expense	368,534	459,538	836,214.5*
Salaries and wages	3,000	0	286,522.5*
Consulting expense related party	38,500	35,500	NaN
Total operating expenses	410,034	548,488	1,461,126.25*
Operating loss	-399,346	-572,162	-1,475,095.25*
Loss on settlement of debt	NaN	NaN	956,234*
Other income	21,808	0	4,020.75*
Liquidated damages	NaN	0	NaN
Bad debt expense	NaN	0	NaN
Gain on digital assets	-18,352	15,404	NaN
Loss on issuance of may 2025 convertible note and warrants	NaN	756,621	NaN
Gain on solana used to repay loan held by related party	6,992	NaN	NaN
Change in fair value of may 2025 convertible note	-492,933	28,052	NaN
Change in fair value of warrant liability	-732,101	32,330	-14,946.75*
Derivative expense and change in fair value of derivative liability	1,164,441	1,177,526	NaN
Gain from forgiveness of payables	NaN	79,500	NaN
Loss on settlement of debts	-191,527	-134,320	NaN
Interest expense	422,244	289,160	112,409*
Total other expense	-1,491,892	-2,297,809	-1,049,675.5*
Loss before taxes	NaN	NaN	-2,524,770.75
Net income (loss)	-1,891,238	-2,869,971	-2,524,770.75

Basic EPS	0	0	-0.005
Diluted EPS	0	0	-0.005
Basic Average Shares	3,420,259,501	1,199,981,077	551,338,196
Diluted Average Shares	3,420,259,501	1,199,981,077	551,338,196

Unit: Dollar. Numbers labeled with * are estimated quarterly values.