MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$51,324
Net Income
-$1,891,238
Net Profit Margin
-3684.90%
Unit: Dollar
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2025-09-30
2025-06-30
2024-06-30
Sales, net
51,324
15,136
75
Cost of sales
40,636
38,810
23,369
Gross loss
10,688
-23,674
-23,294
General and administrative expense
368,534
459,538
834,244
Research and development and other service providers
-
53,450
328,715
Salaries and wages
3,000
0
446,924
Consulting expense related party
38,500
35,500
-
Total operating expenses
410,034
548,488
1,609,883
Operating loss
-399,346
-572,162
-1,633,177
Interest expense, other
-
-
883
Other income
21,808
0
75,068
Liquidated damages
-
0
-
Bad debt expense
-
0
-
Gain on digital assets
-18,352
15,404
-
Loss on issuance of may 2025 convertible note and warrants
-
756,621
-
Gain on solana used to repay loan held by related party
6,992
-
-
Change in fair value of may 2025 convertible note
-492,933
28,052
-
Change in fair value of warrant liability
-732,101
32,330
-
Derivative expense and change in fair value of derivative liability
1,164,441
1,177,526
-
Gain from forgiveness of payables
-
79,500
-
Loss on settlement of debts
-191,527
-134,320
-
Interest expense
422,244
289,160
-
Total other expense
-1,491,892
-2,297,809
74,185
Income (loss) from continuing operations before income taxes, noncontrolling interest
-
-
-1,558,992
Net income (loss)
-1,891,238
-2,869,971
-1,558,992
Basic EPS
0
0
-0.01
Diluted EPS
0
0
-0.01
Basic Average Shares
3,420,259,501
1,199,981,077
194,210,160
Diluted Average Shares
3,420,259,501
1,199,981,077
194,210,160
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Net income (loss)
-$1,891,238
Sales, net
$51,324
Total other expense
-$1,491,892
Operating loss
-$399,346
Change in fair value of
warrant liability
-$732,101
Gross loss
$10,688
Other income
$21,808
Gain on digital
assets
-$18,352
Gain on solana used to
repay loan held by...
$6,992
Cost of sales
$40,636
Derivative expense and
change in fair value of...
$1,164,441
Change in fair value of
may 2025...
-$492,933
Total operating
expenses
$410,034
Interest expense
$422,244
Loss on settlement of
debts
-$191,527
General and
administrative expense
$368,534
Consulting expense related
party
$38,500
Salaries and wages
$3,000
Buy us a coffee
Vocodia Holdings Corp (VHAI)
Vocodia Holdings Corp (VHAI)