| Income Statement | 2025-09-30 | 2025-06-30 | 2024-09-30 | |
|---|---|---|---|---|
| Revenue | 91,655,155 | 48,063,010 | 25,165,343 | |
| Product costs | 40,878,030 | 23,719,204 | 12,448,373 | |
| Non-cash product costs | 12,397,641 | 4,152,108 | - | |
| Inventory valuation adjustments | 996,485 | -226,149 | 393,000 | |
| Gross profit | 37,382,999 | 20,417,847 | 12,323,970 | |
| Selling, general and administrative expenses | 29,680,788 | 12,454,544 | 6,911,278 | |
| Transaction related expenses | 803,724 | 4,729,444 | - | |
| Stock-based compensation expenses | 4,006,712 | 4,150,630 | 1,304,919 | |
| Depreciation | 552,589 | 387,596 | 76,292 | |
| Amortization | 1,530,230 | 714,323 | 180,034 | |
| Total operating expenses | 36,574,043 | 22,436,537 | 8,472,523 | |
| Income from operations | 808,956 | -2,018,690 | 3,851,447 | |
| Interest expenses, net | 6,906,226 | 7,647,822 | 7,363,655 | |
| Gain (loss) on disposal of assets | - | -5,844 | - | |
| Gain (loss) on disposal of assets and debt | -7,837,671 | - | - | |
| Other income (expenses) | 983,080 | -407,673 | 970,850 | |
| Other income (expenses), net | -13,760,817 | -8,061,339 | -6,392,805 | |
| Loss before income taxes | -12,951,861 | -10,080,029 | -2,541,358 | |
| Current income tax expenses | 13,347,000 | 4,854,000 | 2,385,000 | |
| Net loss and comprehensive loss | -26,298,861 | -14,934,029 | -4,926,358 | |
| Earnings per share, basic | -0.03 | -0.03 | -0.02 | |
| Earnings per share, diluted | -0.03 | -0.03 | -0.02 | |
| Weighted average number of shares outstanding, basic | 949,820,535 | 559,097,392 | 201,377,275 | |
| Weighted average number of shares outstanding, diluted | 949,820,535 | 559,097,392 | 201,377,275 | |
Vireo Growth Inc. (VREOF)
Vireo Growth Inc. (VREOF)