For the year ending 2025-12-31, VYCO has $830,420 in assets. $4,917,299 in debts. $86,982 in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash | 86,982 | |||
| Trade accounts receivable, net | 218,891 | |||
| Inventory | 159,202 | |||
| Prepaid expenses and other current assets | 97,230 | |||
| Current assets of discontinued operations | 1,117 | |||
| Total current assets | 563,422 | |||
| Property, and equipment, gross | 1,407,182 | |||
| Less accumulated depreciation and amortization | 1,273,246 | |||
| Fixed assets, net | 133,936 | |||
| Non-current inventory, net | 71,779 | |||
| Security deposits | 6,000 | |||
| Operating lease - right of use assets | 55,283 | |||
| Total other assets | 133,062 | |||
| Total assets | 830,420 | |||
| Accounts payable | 84,755 | |||
| Accrued interest-Nonrelated Party | 569,030 | |||
| Accrued interest-Related Party | 245,679 | |||
| Accrued liabilities | 89,938 | |||
| Dividends payable - related party-Related Party | 2,919,330 | |||
| Notes payable-Nonrelated Party | 326,978 | |||
| Notes payable-Related Party | 493,373 | |||
| Current operating lease liabilities | 52,221 | |||
| Current liabilities of discontinued operations | 164 | |||
| Total current liabilities | 4,781,468 | |||
| Loan payable - sba eidl | 135,831 | |||
| Total liabilities | 4,917,299 | |||
| Preferred stock, value | 27 | |||
| Common stock, 0.0001 par value, 55,000,000 shares authorized at december 31, 2025 and december 31, 2024 33,476,130 shares issued and 33,372,796 shares outstanding at december 31, 2025 and december 31, 2024, respectively | 3,347 | |||
| Additional paid-in capital | 29,431,959 | |||
| Treasury stock (103,334 shares of common stock as at december 31, 2025 and december 31, 2024 respectively, at cost) | 1,033 | |||
| Accumulated deficit | -33,648,856 | |||
| Accumulated other comprehensive income | 127,677 | |||
| Total stockholders deficiency | -4,086,879 | |||
| Total liabilities and stockholders deficiency | 830,420 | |||
VYCOR MEDICAL INC (VYCO)
VYCOR MEDICAL INC (VYCO)