For the year ending 2025-12-31, W has $3,440M in assets. $6,222M in debts. $1,476M in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Cash and cash equivalents | 1,476 | 1,316 | 1,322 | 1,050 |
| Short-term investments | 66 | 56 | 29 | 228 |
| Accounts receivable, net | 132 | 155 | 140 | 272 |
| Inventories | 71 | 76 | 75 | 90 |
| Prepaid expenses and other current assets | 256 | 274 | 289 | 293 |
| Total current assets | 2,001 | 1,877 | 1,855 | 1,933 |
| Operating lease right-of-use assets | 862 | 925 | 820 | 839 |
| Property and equipment, net | 516 | 603 | 748 | 774 |
| Other non-current assets | 61 | 54 | 51 | 34 |
| Total assets | 3,440 | 3,459 | 3,474 | 3,580 |
| Accounts payable | 1,202 | 1,246 | 1,234 | 1,204 |
| Other current liabilities | 927 | 1,124 | 949 | 868 |
| Total current liabilities | 2,129 | 2,370 | 2,183 | 2,072 |
| Long-term debt | 3,233 | 2,882 | 3,092 | 3,137 |
| Operating lease liabilities, net of current | 835 | 929 | 862 | 893 |
| Other non-current liabilities | 25 | 33 | 44 | 28 |
| Total liabilities | 6,222 | 6,214 | 6,181 | 6,130 |
| Common stock-Common Class A | 0 | 0 | 0 | 0 |
| Common stock-Common Class B | 0 | 0 | 0 | 0 |
| Additional paid-in capital | 2,073 | 1,751 | 1,316 | 737 |
| Accumulated deficit | -4,823 | -4,510 | -4,018 | -3,280 |
| Accumulated other comprehensive (loss) income | -32 | 4 | -5 | -7 |
| Total stockholders' deficit | -2,782 | -2,755 | -2,707 | -2,550 |
| Total liabilities and stockholders' deficit | 3,440 | 3,459 | 3,474 | 3,580 |
Wayfair Inc. (W)
Wayfair Inc. (W)