| Balance Sheets | 2025-06-30 | |||
|---|---|---|---|---|
| Short term investments | 6,070 | |||
| Prepaid expenses and other current assets | 223 | |||
| Cash and cash equivalents | 6,711 | |||
| Accounts receivable, net of allowance for doubtful accounts of 1,659 and 1,829, respectively | 9,088 | |||
| Total current assets | 22,092 | |||
| Property and equipment, net of accumulated depreciation of 483 and 672, respectively | 151 | |||
| Other assets | 237 | |||
| Right of use assets-operating | 2,770 | |||
| Trademarks and trade names with indefinite lives | 8,467 | |||
| Goodwill | 7,547 | |||
| Right of use assets-finance | 98 | |||
| Total assets | 41,362 | |||
| Lease liabilities operating, non-current | 2,301 | |||
| Lease liabilities finance, non-current | 69 | |||
| Deferred income tax, net | 1,299 | |||
| Total long term liabilities | 3,669 | |||
| Lease liabilities operating, current | 779 | |||
| Lease liabilities finance, current | 36 | |||
| Due to models | 6,932 | |||
| Accounts payable and accrued liabilities | 4,932 | |||
| Total current liabilities | 12,679 | |||
| Total liabilities | 16,348 | |||
| Treasury stock, 1,552,194 shares at june 30, 2025 and 1,314,694 shares at december 31, 2024, at cost | 7,262 | |||
| Accumulated deficit | -56,394 | |||
| Common stock, 0.01 par value, 9,000,000 shares authorized 6,472,038 shares issued at june 30, 2025 and december 31, 2024 | 65 | |||
| Additional paid-in capital | 88,864 | |||
| Accumulated other comprehensive loss | -259 | |||
| Total shareholders equity | 25,014 | |||
| Total liabilities and shareholders equity | 41,362 | |||
Wilhelmina International, Inc. (WHLM)
Wilhelmina International, Inc. (WHLM)