| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net revenue | 1,118 | 1,321 | 1,332 | 1,912 |
| Cost of goods and services sold | - | - | - | 407 |
| Gross profit | 1,118 | 1,321 | - | 1,505 |
| Salaries, benefits and employment taxes | 956 | 984 | 1,086 | 1,208 |
| Other selling, general and administrative expenses | 1,214 | 912 | 1,197 | 1,618 |
| Total direct operating costs and expenses | 2,170 | 1,896 | 2,283 | 2,826 |
| Change in contingent reduction in equity ownership of im topco, llc | - | - | -240 | 6,254 |
| Operating loss before other operating costs and expenses (income) | -1,052 | -575 | -951 | -1,321 |
| Depreciation and amortization | 896 | 899 | 900 | 910 |
| Loss from equity method investments | 5,494 | 180 | 576 | 593 |
| Operating loss | -7,442 | -1,654 | -2,187 | -9,078 |
| Interest expense | 470 | 457 | 473 | - |
| Loss on early extinguishment of debt | - | -1,850 | - | - |
| Other interest and finance charges (income), net | 52 | 30 | 87 | - |
| Interest income (expense), net | - | - | - | -142 |
| Interest and finance expense (income), net | 522 | 2,337 | 560 | - |
| Loss before income taxes | -7,964 | -3,991 | -2,747 | -9,220 |
| Income tax provision (benefit) | 25 | 0 | 50 | - |
| Net loss | -7,989 | -3,991 | -2,797 | -9,220 |
| Net loss attributable to noncontrolling interest | -90 | -3 | - | -7 |
| Net loss attributable to xcel brands, inc. stockholders | -7,899 | -3,988 | -2,797 | -9,213 |
| Earnings per share, basic | -2.02 | -1.66 | -1.18 | -0.39 |
| Earnings per share, diluted | -2.02 | -1.66 | -1.18 | -0.39 |
| Weighted average number of shares outstanding, basic | 3,918,993 | 2,403,639 | 2,373,583 | 23,522,453 |
| Weighted average number of shares outstanding, diluted | 3,918,993 | 2,403,639 | 2,373,583 | 23,522,453 |
XCel Brands, Inc. (XELB)
XCel Brands, Inc. (XELB)