For the quarter ending 2026-03-31, XLO has $163,487K in assets. $90,942K in debts. $150,333K in cash and cash equivalents.
| Balance Sheets | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Cash and cash equivalents | 150,333 | 137,531 | 103,764 | 121,551 |
| License agreement receivable | - | - | 17,500 | - |
| Collaboration and license agreement receivable | 0 | 5,000 | - | - |
| Prepaid expenses and other current assets | 3,874 | 2,496 | 2,825 | 2,165 |
| Total current assets | 154,207 | 145,027 | 124,089 | 123,716 |
| Restricted cash | 1,813 | 1,807 | 1,801 | 1,794 |
| Property and equipment | 12,777 | 12,645 | 12,139 | - |
| Less accumulated depreciation | 9,097 | 8,753 | 8,460 | - |
| Property and equipment, net | 3,680 | 3,892 | 3,679 | 4,018 |
| Operating lease right-of-use asset | 3,787 | 3,959 | 4,125 | 4,285 |
| Total assets | 163,487 | 154,685 | 133,694 | 133,813 |
| Accounts payable | 1,064 | 3,168 | 2,300 | 4,097 |
| Accrued expenses | 8,970 | 11,739 | 8,952 | 5,621 |
| Deferred revenue, current portion | 31,542 | 40,023 | 43,846 | 42,278 |
| Operating lease liability, current portion | 1,384 | 1,343 | 1,303 | 1,264 |
| Total current liabilities | 42,960 | 56,273 | 56,401 | 53,260 |
| Deferred revenue, net of current portion | 16,468 | 20,635 | 25,498 | 28,632 |
| Operating lease liability, net of current portion | 5,254 | 5,611 | 5,960 | 6,302 |
| Common stock warrant liabilities | 26,260 | 29,560 | 53,930 | 38,550 |
| Liabilities to issue common stock | - | 7,333 | - | - |
| Total liabilities | 90,942 | 119,412 | 141,789 | 126,744 |
| Common stock, 0.0001 par value 600,000,000 shares authorized 5,782,536 shares issued and outstanding at march 31, 2026 4,530,641 shares issued and outstanding at december 31, 2025 | 1 | - | 5 | 5 |
| Additional paid-in capital | 500,862 | 454,062 | 421,049 | 419,926 |
| Accumulated deficit | -428,318 | -418,789 | -429,149 | -412,862 |
| Total stockholders' equity | 72,545 | 35,273 | -8,095 | 7,069 |
| Total liabilities and stockholders' equity | 163,487 | 154,685 | 133,694 | 133,813 |
Xilio Therapeutics, Inc. (XLO)
Xilio Therapeutics, Inc. (XLO)