MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the year ending 2025-12-31, XPOF made $314,879K in revenue. -$38,683K in net income. Net profit margin of -12.29%.

Income Overview

Revenue
$314,879K
Net Income
-$38,683K
Net Profit Margin
-12.29%
EPS
-$1.47
Unit: Thousand (K) dollars
Revenue Breakdown
    • Franchise
    • Franchise Marketing Fund Revenue
    • Equipment Revenue
    • Others

Income Statement
2025-12-31
Total revenue, net
314,879
Costs of revenue-Product
42,411
Costs of revenue-Franchise And Service Revenue
22,338
Selling, general and administrative expenses (note 9)
152,001
Impairment of goodwill and other noncurrent assets
32,718
Depreciation and amortization
12,027
Marketing fund expense
40,484
Acquisition and transaction (income) expense
-6,948
Total operating costs and expenses
295,031
Operating income (loss)
19,848
Interest income
3,212
Other income
1,096
Interest expense
49,189
Tax receivable agreement expense (benefit)
-11
Loss on debt extinguishment
-27,327
Total other expense
-72,197
Loss before income taxes
-52,349
Income taxes (benefit)
1,322
Net loss
-53,671
Less net loss attributable to noncontrolling interests
-14,988
Net loss attributable to xponential fitness, inc
-38,683
Basic EPS
-1.47
Diluted EPS
-1.47
Basic Average Shares
34,804,000
Diluted Average Shares
34,804,000
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Income Statement

DownloadDownload image
Net lossattributable to xponential...-$38,683K Less net lossattributable to...-$14,988K Franchise$192,642K Franchise Marketing FundRevenue$36,468K Equipment Revenue$35,022K Service Other$26,835K Merchandise Revenue$23,912K Net loss-$53,671K Total revenue, net$314,879K Loss before incometaxes-$52,349K Income taxes (benefit)$1,322K Operating income (loss)$19,848K Total operating costsand expenses$295,031K Acquisition and transaction(income) expense-$6,948K Total other expense-$72,197K Interest income$3,212K Other income$1,096K Tax receivableagreement expense...-$11K Selling, general andadministrative expenses (note...$152,001K Costs ofrevenue-Product$42,411K Marketing fund expense$40,484K Impairment of goodwill andother noncurrent...$32,718K Costs ofrevenue-Franchise And Service...$22,338K Depreciation andamortization$12,027K Interest expense$49,189K Loss on debtextinguishment-$27,327K

Xponential Fitness, Inc. (XPOF)

Xponential Fitness, Inc. (XPOF)