For the year ending 2025-12-31, XPOF made $314,879K in revenue. -$38,683K in net income. Net profit margin of -12.29%.
| Income Statement | 2025-12-31 | |||
|---|---|---|---|---|
| Total revenue, net | 314,879 | |||
| Costs of revenue-Product | 42,411 | |||
| Costs of revenue-Franchise And Service Revenue | 22,338 | |||
| Selling, general and administrative expenses (note 9) | 152,001 | |||
| Impairment of goodwill and other noncurrent assets | 32,718 | |||
| Depreciation and amortization | 12,027 | |||
| Marketing fund expense | 40,484 | |||
| Acquisition and transaction (income) expense | -6,948 | |||
| Total operating costs and expenses | 295,031 | |||
| Operating income (loss) | 19,848 | |||
| Interest income | 3,212 | |||
| Other income | 1,096 | |||
| Interest expense | 49,189 | |||
| Tax receivable agreement expense (benefit) | -11 | |||
| Loss on debt extinguishment | -27,327 | |||
| Total other expense | -72,197 | |||
| Loss before income taxes | -52,349 | |||
| Income taxes (benefit) | 1,322 | |||
| Net loss | -53,671 | |||
| Less net loss attributable to noncontrolling interests | -14,988 | |||
| Net loss attributable to xponential fitness, inc | -38,683 | |||
| Basic EPS | -1.47 | |||
| Diluted EPS | -1.47 | |||
| Basic Average Shares | 34,804,000 | |||
| Diluted Average Shares | 34,804,000 | |||
Xponential Fitness, Inc. (XPOF)
Xponential Fitness, Inc. (XPOF)