| Income Statement | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Total net revenues | 23,896,448 | 18,101,930 | ||
| Depreciation and amortization | - | 3,175,452 | ||
| Cost of revenues | 10,053,666 | 7,284,487 | ||
| Depreciation and amortization | 249,447 | - | ||
| Sales and marketing | 9,588,385 | 5,629,040 | ||
| General and administrative | 5,985,459 | 4,866,457 | ||
| Total operating expenses | 25,876,957 | 20,955,436 | ||
| Loss from operations | -1,980,509 | -2,853,506 | ||
| Other income | 165,308 | 53,328 | ||
| Interest expense | 129,719 | -29,989 | ||
| Gain on change in fair value of warrant liabilities | -124,200 | 96,269 | ||
| Total other income | 159,789 | -12,952 | ||
| Net loss from operations before income taxes | -1,820,720 | -2,866,458 | ||
| Income tax benefit (provision) | 48,752 | -186,994 | ||
| Net loss | -1,869,472 | -2,679,464 | ||
| Less net loss attributable to sunergy renewables llc prior to the business combination | - | 0 | ||
| Net loss subsequent to the business combination | -1,869,472 | -2,679,464 | ||
| Less net income (loss) attributable to redeemable non-controlling interests | 1,355,548 | -263,628 | ||
| Net loss attributable to class a common stockholders | -3,225,020 | -2,415,836 | ||
| Foreign currency translation adjustments | -4,895 | - | ||
| Net comprehensive loss | -3,229,915 | - | ||
| Loss per class a common share basic (in dollars per share) | -0.12 | - | ||
| Loss per class a common share diluted (in dollars per share) | -0.12 | - | ||
| Weighted-average class a common shares outstanding basic (in shares) | 27,307,260 | - | ||
| Weighted-average class a common shares outstanding diluted (in shares) | 27,307,260 | - | ||
Zeo Energy Corp. (ZEOWW)
Zeo Energy Corp. (ZEOWW)