For the quarter ending 2025-11-30.
| Income Statement | 2025-11-30 | 2025-08-31 | 2025-05-31 | |
|---|---|---|---|---|
| Related party salary and wages | - | -1,809,943.25* | 400,000 | |
| Total revenue | 1,523,129 | 832,996* | 1,845,189 | |
| Cost of copyrights sold | - | - | 780,871 | |
| Costs of copyrights sold | - | -411,223.25* | - | |
| Amortization expenses | 918,781 | -226,753* | 594,802 | |
| Theatre operating costs | 21,356 | 77,112* | 25,995 | |
| General and administrative expenses | 186,014 | 233,979* | 132,297 | |
| Total operating costs and expenses | -1,126,151 | 1,314,382* | -1,933,965 | |
| Income (loss) from operations | 396,978 | 2,147,378* | -88,776 | |
| Other income | - | 12,862* | 0 | |
| Interest expense related parties | -19,400 | 38,384* | -36,468 | |
| Interest income | - | - | 0 | |
| Loss on change in fair value of warrant liabilities | -14,678 | -367,444* | - | |
| Total other (expenses) income | -34,078 | -316,198* | -36,468 | |
| Income (loss) before income tax benefit | 362,900 | 1,831,180 | -125,244 | |
| Income tax provision | - | - | 0 | |
| Net income (loss) | 362,900 | 1,831,180 | -125,244 | |
| Basic Average Shares | 4,046,272 | 3,263,793,123 | 6,322,027,191 | |
| Diluted Average Shares | 4,146,272 | 3,263,893,123 | 6,322,127,191 | |
AI Era Corp. (ABQQ)
AI Era Corp. (ABQQ)