| Income Statement | 2025-06-30 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|
| Revenue | 2,042 | 1,934 | 2,994 | 2,598 |
| Cost of goods sold | 1,360 | 1,709 | 1,867 | 2,433 |
| Gross profit | 682 | 225 | 1,127 | 165 |
| Gain (loss) on disposition of property plant equipment | - | -10 | 9 | - |
| Gain (loss) from litigation settlement | - | - | - | 5,935 |
| Gain (loss) on contract termination | - | - | 39 | - |
| Selling, general and administrative | 7,480 | - | - | - |
| Research and development | 0 | 168 | 185 | 275 |
| Selling and marketing expense | - | 348 | 394 | 462 |
| Change in contingent consideration | 0 | - | - | 2,180 |
| General and administrative expense | - | 3,364 | 2,268 | 4,094 |
| Loss on disposal on property and equipment | 0 | - | - | - |
| Total operating expenses | 7,480 | 3,890 | 2,799 | -3,284 |
| Other nonoperating income | - | - | - | 14 |
| Operating loss from continuing operations | -6,798 | -3,665 | -1,672 | 3,449 |
| Gain (loss) on extinguishment of debt | - | - | - | 0 |
| Other (expense) income, net | -1 | - | - | - |
| Interest expense, net | -291 | -38 | -28 | -100 |
| Change in fair value of warrant liabilities | 115 | 15,098 | 1,277 | -873 |
| Total other (expense) income, net | -407 | -14,986 | -1,300 | 787 |
| Loss from continuing operations before income taxes | -7,205 | - | - | 4,236 |
| Income tax provision | 0 | -150 | -5 | - |
| Loss from continuing operations, net of income taxes | -7,205 | - | - | - |
| (loss) income from discontinued operations | -123 | - | - | - |
| Income tax effect on discontinued operations | 0 | - | - | - |
| (loss) gain on disposal of extraction business | -32 | - | - | - |
| (loss) income from discontinued operations, net of income taxes | -155 | - | - | - |
| Net (loss) income | -7,360 | -18,651 | -2,972 | 4,236 |
| Income (loss) attributable to non-controlling interest | 0 | - | - | - |
| Net (loss) income attributable to agrify corporation | -7,360 | -18,651 | -2,972 | 4,236 |
| Net (loss) income per share attributable to common stockholders basic (in dollars per share) | -3.74 | -17.31 | -0.14 | 0.48 |
| Net (loss) income per share attributable to common stockholders diluted (in dollars per share) | -3.74 | -17.31 | -0.14 | 0.23 |
| Weighted average common shares outstanding - basic (in shares) | 1,965,425 | 1,077,780 | 20,812,678 | 8,894,229 |
| Weighted average common shares outstanding - diluted (in shares) | 1,965,425 | 1,077,780 | 20,812,678 | 19,960,605 |
Agrify Corp (AGFY)
Agrify Corp (AGFY)