| Balance Sheets | 2025-10-31 | |||
|---|---|---|---|---|
| Cash | 819,076 | |||
| Trade receivable | 7,040 | |||
| Gst receivable | 151,775 | |||
| Corporate taxes receivable | 171,573 | |||
| Deferred financing costs | 138,720 | |||
| Prepaid expenses | 292,917 | |||
| Deposit on carbon credits purchase | 173,649 | |||
| Carbon credits | 82,822 | |||
| Total current assets | 1,837,572 | |||
| Restricted cash | 1,280,000 | |||
| Cryptocurrencies - restricted | 4,715,853 | |||
| Deferred financing costs, long-term | 137,960 | |||
| Deposit on carbon credits purchase, long-term | 247,754 | |||
| Investment in associate | 618,422 | |||
| Total assets | 8,837,561 | |||
| Accounts payable and accrued liabilities | 10,125,915 | |||
| Accounts payable and accrued liabilities - related parties | 226,410 | |||
| Convertible debentures | 379,703 | |||
| Derivative liabilities | 74,000 | |||
| Warrant liabilities | 3,343,175 | |||
| Stock option liabilities | 61,506 | |||
| Stop loss provision liabilities | 1,094,765 | |||
| Total current liabilities | 15,305,474 | |||
| Convertible debentures, long term-Nonrelated Party | 8,812,477 | |||
| Convertible debentures, long term-Related Party | 4,052,638 | |||
| Total liabilities | 28,170,589 | |||
| Common shares (no par value, unlimited common shares authorized 3,841,668 common shares issued and outstanding) (july 31, 2025 - 3,541,668) | 0 | |||
| Additional paid in capital | 14,956,881 | |||
| Subscription receivable | 20,000 | |||
| Accumulated other comprehensive income | 45,097 | |||
| Deficit | -34,315,006 | |||
| Total shareholders' deficiency | -19,333,028 | |||
| Total liabilities and shareholders' deficiency | 8,837,561 | |||
DevvStream Corp. (DEVS)
DevvStream Corp. (DEVS)