| Balance Sheets | 2025-07-31 | |||
|---|---|---|---|---|
| Cash | 3,446,111 | |||
| Trade receivable | 7,360 | |||
| Gst receivable | 140,646 | |||
| Corporate taxes receivable | 171,573 | |||
| Deferred financing costs | 138,720 | |||
| Prepaid expenses | 175,896 | |||
| Deposit on carbon credits purchase | 173,649 | |||
| Carbon credits | 83,672 | |||
| Total current assets | 4,337,627 | |||
| Restricted cash | 6,405,000 | |||
| Equipment | 0 | |||
| Deferred financing costs, long-term | 172,925 | |||
| Deposit on carbon credits purchase, long-term | 247,754 | |||
| Investment in associate | 707,989 | |||
| Total assets | 11,871,295 | |||
| Accounts payable and accrued liabilities | 10,682,665 | |||
| Accounts payable and accrued liabilities - related parties | 794,990 | |||
| Mandatory convertible debentures | 0 | |||
| Convertible debentures-Related Party | 375,027 | |||
| Derivative liabilities | 72,500 | |||
| Warrant liabilities | 5,626,473 | |||
| Stock option liabilities | 133,465 | |||
| Stop loss provision liabilities | 1,065,235 | |||
| Total current liabilities | 18,750,355 | |||
| Convertible debentures, long term-Nonrelated Party | 8,800,339 | |||
| Convertible debentures, long term-Related Party | 3,914,146 | |||
| Total liabilities | 31,464,840 | |||
| Common shares (no par value, unlimited common shares authorized 3,541,668 common shares issued and outstanding) (july 31, 2024 - 1,163,871) | 0 | |||
| Additional paid in capital | 14,174,914 | |||
| Subscription receivable | 20,000 | |||
| Accumulated other comprehensive income | 45,001 | |||
| Deficit | -33,793,460 | |||
| Total shareholders' deficiency | -19,593,545 | |||
| Total liabilities and shareholders' deficiency | 11,871,295 | |||
DevvStream Corp. (DEVS)
DevvStream Corp. (DEVS)