For the quarter ending 2025-10-31, DEVS made $1,100 in revenue. -$521,450 in net income. Net profit margin of -47404.55%.
| Income Statement | 2025-10-31 | 2025-07-31 | 2025-04-30 | |
|---|---|---|---|---|
| Revenue | 1,100 | 5,210 | 10,164 | |
| Cost of sales | 1,884 | 2,499.667 | 2,688 | |
| Gross profit | -784 | 2,710.333 | 7,476 | |
| Sales and marketing | 49,038 | 281,525.667 | 155,496 | |
| Depreciation | 0 | 240.667 | 231 | |
| Salaries and wages | - | 413,328.667 | 353,808 | |
| General and administrative | 578,567 | 242,833.667 | 235,972 | |
| Professional fees | 1,163,650 | 2,535,248 | 841,536 | |
| Salaries and wages | -4,550 | - | - | |
| Total operating expenses | 1,786,705 | 3,473,176.667 | 1,587,043 | |
| Staking income | 14,334 | - | - | |
| Impairment of carbon credits | - | 408,026 | -18 | |
| Interest expense | 271,200 | 79,504.667 | 75,264 | |
| Accretion expense | 230,015 | 96,172 | 57,908 | |
| Change in fair value of derivative liabilities | -1,500 | 179,750 | - | |
| Change in fair value of warrant liabilities | 2,283,298 | -1,304,464.333 | 5,641,785 | |
| Change in fair value of mandatory convertible debentures | 0 | 17,625 | - | |
| Stop-loss provision loss | 29,530 | 329,566.667 | 76,535 | |
| Equity loss on investment in associate | -89,567 | -71,069 | -298,804 | |
| Gain on share settlement | 0 | - | - | |
| Gain on settlement of debt | 17,007 | 224,753.75 | - | |
| Loss on revaluation of cryptocurrencies | -423,481 | - | - | |
| Foreign exchange gain (loss) | -3,403 | 2,320,332.5 | -31,100 | |
| Net loss before income taxes | - | -3,016,807.75 | - | |
| Total other income (loss) | - | - | 5,102,192 | |
| Current income tax expense | - | 0 | - | |
| Net loss | -521,546 | -5,196,618.667 | 3,522,625 | |
| Foreign currency translation | 96 | 607 | -373 | |
| Net loss and comprehensive loss | -521,450 | -5,196,011.667 | 3,522,252 | |
| Loss per share - basic (in dollars per share) | -0.14 | -1.637 | 0.12 | |
| Loss per share - diluted (in dollars per share) | -0.14 | -1.637 | 0.12 | |
| Weighted average number of shares outstanding - basic (in shares) | 3,753,604 | -8,874,882 | 29,146,273 | |
| Weighted average number of shares outstanding - diluted (in shares) | 3,753,604 | -9,369,271 | 30,629,440 | |
DevvStream Corp. (DEVS)
DevvStream Corp. (DEVS)