| Income Statement | 2025-10-31 | 2025-04-30 | ||
|---|---|---|---|---|
| Revenue | 1,100 | 10,164 | ||
| Cost of sales | 1,884 | 2,688 | ||
| Gross profit | -784 | 7,476 | ||
| Sales and marketing | 49,038 | 155,496 | ||
| Depreciation | 0 | 231 | ||
| Salaries and wages | - | 353,808 | ||
| General and administrative | 578,567 | 235,972 | ||
| Professional fees | 1,163,650 | 841,536 | ||
| Salaries and wages | -4,550 | - | ||
| Total operating expenses | 1,786,705 | 1,587,043 | ||
| Staking income | 14,334 | - | ||
| Impairment of carbon credits | - | -18 | ||
| Interest expense | 271,200 | 75,264 | ||
| Accretion expense | 230,015 | 57,908 | ||
| Change in fair value of derivative liabilities | -1,500 | - | ||
| Change in fair value of warrant liabilities | 2,283,298 | 5,641,785 | ||
| Change in fair value of mandatory convertible debentures | 0 | - | ||
| Stop-loss provision loss | 29,530 | 76,535 | ||
| Equity loss on investment in associate | -89,567 | -298,804 | ||
| Gain on share settlement | 0 | - | ||
| Gain on settlement of debt | 17,007 | - | ||
| Loss on revaluation of cryptocurrencies | -423,481 | - | ||
| Total other income (loss) | - | 5,102,192 | ||
| Foreign exchange gain (loss) | -3,403 | -31,100 | ||
| Net loss | -521,546 | 3,522,625 | ||
| Foreign currency translation | 96 | -373 | ||
| Net loss and comprehensive loss | -521,450 | 3,522,252 | ||
| Loss per share - basic (in dollars per share) | -0.14 | 0.12 | ||
| Loss per share - diluted (in dollars per share) | -0.14 | 0.12 | ||
| Weighted average number of shares outstanding - basic (in shares) | 3,753,604 | 29,146,273 | ||
| Weighted average number of shares outstanding - diluted (in shares) | 3,753,604 | 30,629,440 | ||
DevvStream Corp. (DEVS)
DevvStream Corp. (DEVS)