| Income Statement | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 |
|---|---|---|---|---|
| Revenue | 720 | 7,043 | 1,100 | -4,698* |
| Cost of sales | 1,520 | 6,773 | 1,884 | 2,123* |
| Gross profit | -800 | 270 | -784 | -6,821* |
| Sales and marketing | 184,260 | 147,423 | 49,038 | 533,585* |
| Depreciation | 0 | 0 | 0 | 260* |
| General and administrative | 418,735 | 196,876 | 578,567 | 256,557* |
| Professional fees | 1,451,076 | 2,107,203 | 1,163,650 | 6,056,593.5* |
| Salaries and wages | 83,635 | 182,353 | -4,550 | 398,448.5* |
| Total operating expenses | 2,137,706 | 2,633,855 | 1,786,705 | 7,245,444* |
| Other income | 14,157 | NaN | NaN | NaN |
| Staking income | 15,687 | 25,911 | 14,334 | NaN |
| Accretion expense | 196,151 | 238,096 | 230,015 | 172,700* |
| Interest expense | 209,378 | 286,571 | 271,200 | 87,986* |
| Equity gain on investment in associate | -9,221 | -10,610 | -89,567 | 384,401* |
| Change in fair value of derivative liabilities | 0 | 0 | -1,500 | 179,750* |
| Change in fair value of warrant liabilities | 1,437,604 | 1,474,301 | 2,283,298 | -13,930,576.75* |
| Change in fair value of mandatory convertible debentures | 0 | 0 | 0 | 17,625* |
| Impairment of carbon credits | 1,738 | 12,968 | NaN | 1,224,114* |
| Inducement expenses on loan conversion | 3,599,981 | NaN | NaN | NaN |
| Stop-loss provision loss | 9,202 | 19,810 | 29,530 | 835,630* |
| Loss on revaluation of cryptocurrencies | -329,371 | -1,689,591 | -423,481 | NaN |
| Loss on default penalty on convertible debt | 1,159,038 | NaN | NaN | NaN |
| Gain on share settlement | 0 | 0 | 0 | NaN |
| Gain on settlement of debt | 0 | 0 | 17,007 | 224,753.75* |
| Foreign exchange gain | -12,178 | -23,544 | -3,403 | 61,636* |
| Net loss before income taxes | NaN | NaN | NaN | -22,635,106* |
| Current income tax expense | NaN | NaN | NaN | 0* |
| Total other income (loss) | -4,058,810 | NaN | NaN | NaN |
| Net income (loss) | -6,197,316 | -3,414,563 | -521,546 | -22,635,106* |
| Foreign currency translation | -18 | -224 | 96 | 2,567* |
| Net income (loss) and comprehensive income (loss) | -6,197,334 | -3,414,787 | -521,450 | -22,632,539 |
| Basic EPS | -0.64 | -0.8 | -0.14 | 0.939 |
| Diluted EPS | -0.64 | -0.8 | -0.14 | 0.885 |
| Basic Average Shares | 9,715,606 | 4,256,901 | 3,753,604 | -24,103,019 |
| Diluted Average Shares | 9,715,606 | 4,256,901 | 3,753,604 | -25,586,186 |
DevvStream Corp. (DEVS)
DevvStream Corp. (DEVS)