For the quarter ending 2026-03-31, EE has $4,135,099K in assets. $1,879,926K in debts. $540,143K in cash and cash equivalents.
| Balance Sheets | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Cash and cash equivalents | 540,143 | 538,234 | 462,618 | 425,998 |
| Current portion of restricted cash | 4,188 | 3,239 | 4,215 | 3,245 |
| Accounts receivable, net | 92,728 | 82,714 | 119,379 | 78,831 |
| Current portion of net investments in sales-type leases | 34,302 | 38,870 | 43,588 | 45,367 |
| Other current assets | 95,833 | 90,308 | 64,878 | 55,898 |
| Total current assets | 767,194 | 753,365 | 694,678 | 609,339 |
| Restricted cash | 15,278 | 15,045 | 14,955 | 14,838 |
| Property and equipment, net | 2,129,786 | 2,132,045 | 2,129,640 | 2,098,767 |
| Intangible assets, net | 355,309 | 359,221 | 363,052 | 365,378 |
| Goodwill | 238,468 | 234,994 | 244,993 | 249,240 |
| Operating lease right-of-use assets | 162,317 | 167,188 | 172,834 | 177,123 |
| Net investments in sales-type leases | 331,205 | 337,944 | 344,532 | 353,817 |
| Investments in equity method investee | 18,883 | 18,095 | 20,222 | 19,801 |
| Deferred tax assets, net | 24,040 | 25,224 | 27,382 | 31,295 |
| Other assets | 92,619 | 88,340 | 84,691 | 90,482 |
| Total assets | 4,135,099 | 4,131,461 | 4,096,979 | 4,010,080 |
| Accounts payable | 8,231 | 46,570 | 51,131 | 20,586 |
| Accrued terminal and cargo expenses | 55,379 | - | - | - |
| Deposit liabilities, accrued interest | 27,814 | - | - | - |
| Employee-related liabilities, current, total | 14,019 | - | - | - |
| Taxes payable | 13,173 | - | - | - |
| Derivative liability | 8,097 | - | - | - |
| Current portion of tra liability | 7,685 | - | - | - |
| Other accrued liabilities, current | 35,317 | - | - | - |
| Accrued liabilities and other liabilities | 161,484 | 123,027 | 125,909 | 101,902 |
| Current portion of deferred revenue | 42,065 | 57,135 | 33,182 | 34,670 |
| Current portion of long-term debt | 23,708 | 23,521 | 23,230 | 20,097 |
| Current portion of long-term debt - related party | 9,872 | 10,521 | 9,473 | 9,291 |
| Current portion of operating lease liabilities | 24,717 | 23,904 | 23,528 | 23,217 |
| Current portion of finance lease liabilities | 25,363 | 25,382 | 24,590 | 24,212 |
| Total current liabilities | 295,440 | 310,060 | 291,043 | 233,975 |
| Long-term debt, net | 908,314 | 912,788 | 918,819 | 926,141 |
| Long-term debt, net - related party | 148,710 | 151,431 | 154,160 | 156,836 |
| Operating lease liabilities | 133,802 | 138,744 | 144,499 | 149,098 |
| Finance lease liabilities | 138,569 | 144,608 | 150,578 | 156,457 |
| Tra liability | 51,122 | 51,122 | 58,955 | 58,955 |
| Asset retirement obligations | 63,633 | 62,799 | 61,977 | 50,163 |
| Long-term deferred revenues | 28,654 | 29,196 | 27,339 | 27,430 |
| Deferred tax liability | 65,276 | 64,654 | - | - |
| Other long-term liabilities | 46,406 | 36,981 | 94,165 | 101,622 |
| Total liabilities | 1,879,926 | 1,902,383 | 1,901,535 | 1,860,677 |
| Common stock value-Common Class A | 35 | 35 | 35 | 35 |
| Common stock value-Common Class B | 82 | 82 | 82 | 82 |
| Additional paid-in capital | 649,452 | 634,811 | 634,189 | 633,700 |
| Retained earnings | 112,226 | 102,640 | 96,183 | 84,898 |
| Accumulated other comprehensive loss | -1,013 | -112 | -23 | 113 |
| Treasury stock (3,078,888 shares as of march 31, 2026 and 2,685,679 shares as of december 31, 2025) | 69,677 | 54,981 | 54,780 | 54,688 |
| Non-controlling interest | 1,564,068 | 1,546,603 | 1,519,758 | 1,485,263 |
| Total equity | 2,255,173 | 2,229,078 | 2,195,444 | 2,149,403 |
| Total liabilities and equity | 4,135,099 | 4,131,461 | 4,096,979 | 4,010,080 |
Excelerate Energy, Inc. (EE)
Excelerate Energy, Inc. (EE)