Financial insights of EE

MyFinsight

For the year ending 2025-12-31.

Income Statement	2025-12-31	2024-12-31
Direct cost of gas sales	-	227,745
Total revenues	1,228,263	851,437
Cost of lng, gas and power (exclusive of items below)	537,827	215,610
Operating expenses	183,705	-
Depreciation and amortization	111,322	98,939
Selling, general and administrative expenses	94,487	94,148
Transition and transaction expenses	34,233	-
Total operating expenses	961,574	636,442
Operating income	266,689	214,995
Interest expense	81,206	47,365
Interest expense - related party	12,932	13,657
Earnings from equity method investment	2,337	2,247
Other income, net	20,024	22,913
Income before income taxes	194,912	179,133
Provision for income taxes	27,894	26,099
Net income	167,018	153,034
Less net income attributable to non-controlling interest	127,819	120,156
Net income attributable to shareholders	39,199	32,878

Basic EPS	1.31	1.29
Diluted EPS	1.28	1.27
Basic Average Shares	29,879,889	25,400,181
Diluted Average Shares	30,623,297	25,844,735