e.l.f. Beauty, Inc. (ELF)
e.l.f. Beauty, Inc. (ELF)
| Balance Sheets | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Cash and cash equivalents | 289,685 | 148,692 | 108,183 | 120,778 |
| Accounts receivable, net | 174,644 | 126,010 | 123,797 | 67,928 |
| Inventory, net | 220,246 | 187,170 | 191,489 | 81,323 |
| Prepaid expenses and other current assets | 104,792 | 78,688 | 53,608 | 33,296 |
| Total current assets | 789,367 | 540,560 | 477,077 | 303,325 |
| Property and equipment, net | 41,496 | 28,787 | 13,974 | 7,874 |
| Intangible assets, net | 553,110 | 207,698 | 225,094 | 78,041 |
| Goodwill | 853,475 | 340,582 | 340,600 | 171,620 |
| Investments | NaN | NaN | NaN | 2,875 |
| Other assets | 156,710 | 130,548 | 72,502 | 31,866 |
| Total assets | 2,394,158 | 1,248,175 | 1,129,247 | 595,601 |
| Current portion of long-term debt | 30,000 | 0 | 100,307 | 5,575 |
| Current portion of contingent consideration | 26,227 | NaN | NaN | NaN |
| Accounts payable | 97,467 | 72,180 | 81,075 | 31,427 |
| Accrued expenses and other current liabilities | 182,470 | 104,876 | 117,733 | 70,974 |
| Total current liabilities | 336,164 | 177,056 | 299,115 | 107,976 |
| Long-term debt | 809,348 | 256,676 | 161,819 | 60,881 |
| Long-term contingent consideration | 38,522 | NaN | NaN | NaN |
| Deferred tax liabilities | 6,197 | 3,812 | 3,666 | 3,742 |
| Long-term operating lease obligations | 69,928 | 48,721 | 21,459 | 11,201 |
| Other long-term liabilities | 3,469 | 1,055 | 616 | 784 |
| Total liabilities | 1,263,628 | 487,320 | 486,675 | 184,584 |
| Common stock, par value of 0.01 per share 250,000,000 shares authorized as of march 31, 2026 and march31, 2025 59,089,708 and 55,730,037 shares issued and outstanding as of march 31, 2026 and march31, 2025, respectively | 590 | 556 | 555 | 535 |
| Additional paid-in capital | 1,284,987 | 942,025 | 936,403 | 832,481 |
| Accumulated other comprehensive income | 882 | 521 | -50 | NaN |
| Accumulated deficit | -155,929 | -182,247 | -294,336 | -421,999 |
| Total stockholders equity | 1,130,530 | 760,855 | 642,572 | 411,017 |
| Total liabilities and stockholders equity | 2,394,158 | 1,248,175 | 1,129,247 | 595,601 |