| Income Statement | 2025-09-30 | 2025-06-30 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Net sales | 343,936 | 353,739 | 355,320 | 301,075 |
| Cost of sales | 105,078 | 109,198 | 102,015 | 87,016 |
| Gross profit | 238,858 | 244,541 | 253,305 | 214,059 |
| Selling, general and administrative expenses | 231,142 | 195,832 | 218,220 | 186,141 |
| Operating income | 7,716 | 48,709 | 35,085 | 27,918 |
| Other (expense) income, net | -1,878 | 5,037 | -5,278 | 3,791 |
| Interest expense, net | -9,153 | -2,632 | -3,527 | -3,761 |
| Impairment of equity investment | - | - | 0 | 0 |
| Loss on extinguishment of debt | -674 | - | - | - |
| (loss) income before provision for income taxes | -3,989 | 51,114 | 26,280 | 27,948 |
| Income tax benefit (provision) | -6,985 | 17,803 | 9,019 | 8,928 |
| Net income | 2,996 | 33,311 | 17,261 | 19,020 |
| Basic (in shares) | 58,361,701 | 56,328,483 | 56,358,694 | 56,345,648 |
| Basic (in usd per share) | 0.05 | 0.59 | 0.31 | 0.34 |
| Diluted (in shares) | 59,593,910 | 57,675,035 | 58,353,219 | 58,482,530 |
| Diluted (in usd per share) | 0.05 | 0.58 | 0.3 | 0.33 |
e.l.f. Beauty, Inc. (ELF)
e.l.f. Beauty, Inc. (ELF)