For the year ending 2025-12-31, ILLRW has $35,505K in assets. $363,621K in debts. $2,294K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 2,294 | |||
| Restricted cash | 10,316 | |||
| Accounts receivable, net | 919 | |||
| Deposit, prepayments, and other receivables, net | 1,416 | |||
| Assets held for sale | 283 | |||
| Total current assets | 15,228 | |||
| Long-term investments, net | 19,753 | |||
| Long-term investments, net, related party | 524 | |||
| Total non-current assets | 20,277 | |||
| Total assets | 35,505 | |||
| Accounts payable and other current liabilities | 187,599 | |||
| Other current liabilities, related parties | 5,778 | |||
| Escrow liabilities | 10,316 | |||
| Borrowings | 11,484 | |||
| Borrowings, related party | 48,959 | |||
| Convertible debts | 36,268 | |||
| Convertible debts, related party | 59,722 | |||
| Income tax payable | 109 | |||
| Operating lease liabilities, current | 960 | |||
| Total current liabilities | 361,195 | |||
| Operating lease liabilities, non-current | 2,426 | |||
| Total non-current liabilities | 2,426 | |||
| Total liabilities | 363,621 | |||
| Preferred stock, value | 12 | |||
| Common stock, 0.001 par value 150,000,000,000 shares authorized, 175,288,522 and 138,143,817 shares issued and outstanding as of december 31, 2025 and 2024, respectively | 175 | |||
| Common stock to be issued | 12 | |||
| Common stock held in escrow | 22 | |||
| Additional paid-in capital | 1,050,342 | |||
| Accumulated other comprehensive loss | -500 | |||
| Accumulated deficit | -1,378,179 | |||
| Total stockholders deficit | -328,116 | |||
| Total liabilities and stockholders deficit | 35,505 | |||