Financial insights of ILLRW

MyFinsight

For the year ending 2025-12-31, ILLRW made $21,622K in revenue. -$174,494K in net income. Net profit margin of -807.02%.

Income Statement	2025-12-31
Total revenues	21,622
Commission expense	13,374
Sales and marketing expense	1,263
Research and development expense	4,128
Personnel and benefit expense	107,965
Legal and professional fee	24,695
Office and operating fee, related party	4,256
Other general and administrative expenses	4,742
Reversal of (provision for) allowance for expected credit losses	-388
Operating expense for social media and streaming platform	0
Legal and professional fee, related party	0
Total operating expenses	160,035
Loss from operations	-138,413
Interest income	10
Interest expense	13,810
Interest expense, related party	4,786
Impairment on right-of-use assets	2,773
Change in fair value of convertible debts	6,616
Sundry income	1,296
Foreign exchange gain (loss), net	2,427
Bad debts written off	5,441
Change in fair value of warrant liabilities	-977
Change in fair value of asset held for sale	-218
Investment loss, net	-7,086
Impairment on property and equipment	0
Impairment on intangible assets	0
Impairment on goodwill	0
Total other expenses, net	-36,020
Loss before income taxes	-174,433
Income tax expense	109
Net loss	-174,542
Foreign currency translation adjustment	48
Comprehensive loss	-174,494

Basic EPS	-0.97
Diluted EPS	-0.97
Basic Average Shares	180,647,219
Diluted Average Shares	180,647,219