| Balance Sheets | 2025-09-30 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 146,203 | |||
| Accounts receivable | 706 | |||
| Prepaid expenses and other current assets | 4,916 | |||
| Total current assets | 151,825 | |||
| Restricted cash | 1,450 | |||
| Property and equipment, net | 18,796 | |||
| Operating leaseright-of-useassets | 5,742 | |||
| Other assets | 26 | |||
| Total assets | 177,839 | |||
| Accounts payable | 3,284 | |||
| Accrued expenses and other current liabilities | 7,371 | |||
| Operating lease liabilities, current | 1,849 | |||
| Debt, current portion | 22,148 | |||
| Total current liabilities | 34,652 | |||
| Debt, net of current portion | 1,083 | |||
| Second lien loans | 10,423 | |||
| Simple agreements for future equity | 0 | |||
| Operating lease liabilities, noncurrent | 4,143 | |||
| Warrant liabilities, noncurrent | 123,328 | |||
| Other liabilities | 528 | |||
| Total liabilities | 174,157 | |||
| Temporary equity, carrying amount-Series ARedeemable Convertible Preferred Stock | 223,185 | |||
| Temporary equity, carrying amount-Redeemable Convertible Preferred Stock | 0 | |||
| Common stock, 0.0001 par value 1,980,000 and 265,000 shares authorized as of september30, 2025 and december31, 2024, respectively 174,9571 and 58,057 shares issued and outstanding as of september30, 2025 and december31, 2024, respectively | 17 | |||
| Additional paid-in capital | 560,470 | |||
| Accumulated deficit | -779,990 | |||
| Total stockholders deficit | -219,503 | |||
| Total liabilities, redeemable convertible preferred stock and stockholders deficit | 177,839 | |||
Kodiak AI, Inc. (KDK)
Kodiak AI, Inc. (KDK)