| Income Statement | 2025-09-30 | |||
|---|---|---|---|---|
| Revenues | 770 | |||
| Research and development | 13,452 | |||
| General and administrative | 9,177 | |||
| Truck and freight operations | 6,627 | |||
| Sales and marketing | 1,483 | |||
| Total operating expenses | 30,739 | |||
| Loss from operations | -29,969 | |||
| Interest expense | 941 | |||
| Interest income and other, net | -3,018 | |||
| Loss on issuance of series a cumulative redeemable convertible preferred stock | -84,174 | |||
| Loss on issuance of common stock | -3,220 | |||
| Loss on issuance of common stock warrants | -123,328 | |||
| Change in fair value of second lien loans | 21,784 | |||
| Change in fair value of simple agreements for future equity | -2,473 | |||
| Change in fair value of redeemable convertible preferred stock warrant liabilities | 5,974 | |||
| Total other expenses, net | -239,966 | |||
| Net loss before income taxes | -269,935 | |||
| Income taxes | 0 | |||
| Net loss | -269,935 | |||
| Net loss and comprehensive loss | -269,935 | |||
| Net loss per common share, basic (in dollars per share) | -3.89 | |||
| Net loss per common share, diluted (in dollars per share) | -3.89 | |||
| Weighted-average common shares outstanding, basic (in shares) | 69,405,000 | |||
| Weighted-average common shares outstanding, diluted (in shares) | 69,405,000 | |||
Kodiak AI, Inc. (KDK)
Kodiak AI, Inc. (KDK)