For the quarter ending 2026-03-31, LWAY has $120,505K in assets. $30,183K in debts. $5,604K in cash and cash equivalents.
| Balance Sheets | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Cash and cash equivalents | 5,604 | 5,571 | 22,990 | 21,220 |
| Accounts receivable, net of allowance for credit losses and discounts & allowances of 2,530 and 1,730 at march 31, 2026 and december 31, 2025, respectively | 22,985 | 16,643 | 17,421 | 16,065 |
| Inventories, net | 11,452 | 11,890 | 11,057 | 10,224 |
| Prepaid expenses and other current assets | 2,588 | 2,627 | 2,204 | 1,822 |
| Refundable income taxes | 41 | 325 | 134 | 0 |
| Total current assets | 42,670 | 37,056 | 53,806 | 49,331 |
| Property, plant and equipment, net | 57,844 | 48,282 | 36,423 | 30,731 |
| Operating lease right-of-use asset | 553 | 465 | 358 | 278 |
| Goodwill | 11,704 | 11,704 | 11,704 | 11,704 |
| Intangible assets, net | 5,683 | 5,818 | 5,953 | 6,088 |
| Other assets | 2,051 | 2,285 | 1,282 | 135 |
| Total assets | 120,505 | 105,610 | 109,526 | 98,267 |
| Accounts payable | 13,845 | 11,008 | 17,501 | 11,880 |
| Accrued expenses | 4,589 | 5,413 | 5,910 | 4,409 |
| Accrued income taxes | 1,518 | - | - | - |
| Total current liabilities | 19,952 | 16,639 | 23,411 | 16,289 |
| Line of credit | 6,939 | - | - | - |
| Operating lease liabilities | 426 | 360 | 289 | 220 |
| Deferred income taxes, net | 2,792 | 2,792 | 3,062 | 3,062 |
| Other long-term liabilities | 74 | - | - | - |
| Total liabilities | 30,183 | 19,791 | 26,762 | 19,571 |
| Preferred stock, no par value 2,500 shares authorized none issued | 0 | 0 | 0 | 0 |
| Common stock, no par value 40,000 shares authorized 17,274 shares issued 15,282 and 15,232 outstanding at march 31, 2026 and december 31, 2025, respectively | 6,509 | 6,509 | 6,509 | 6,509 |
| Treasury stock, at cost | 12,889 | 13,214 | 13,233 | 13,268 |
| Paid-in capital | 3,347 | 3,843 | 3,348 | 2,844 |
| Retained earnings | 93,355 | 88,681 | 86,140 | 82,611 |
| Total stockholders equity | 90,322 | 85,819 | 82,764 | 78,696 |
| Total liabilities and stockholders equity | 120,505 | 105,610 | 109,526 | 98,267 |
Lifeway Foods, Inc. (LWAY)
Lifeway Foods, Inc. (LWAY)