| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 22,990 | 21,220 | ||
| Accounts receivable, net of allowance for credit losses and discounts & allowances of 1,800 and 1,590 at september 30, 2025 and december 31, 2024, respectively | 17,421 | 16,065 | ||
| Inventories, net | 11,057 | 10,224 | ||
| Prepaid expenses and other current assets | 2,204 | 1,822 | ||
| Refundable income taxes | 134 | 0 | ||
| Total current assets | 53,806 | 49,331 | ||
| Property, plant and equipment, net | 36,423 | 30,731 | ||
| Operating lease right-of-use asset | 358 | 278 | ||
| Goodwill | 11,704 | 11,704 | ||
| Intangible assets, net | 5,953 | 6,088 | ||
| Other assets | 1,282 | 135 | ||
| Total assets | 109,526 | 98,267 | ||
| Accounts payable | 17,501 | 11,880 | ||
| Accrued expenses | 5,910 | 4,409 | ||
| Total current liabilities | 23,411 | 16,289 | ||
| Operating lease liabilities | 289 | 220 | ||
| Deferred income taxes, net | 3,062 | 3,062 | ||
| Total liabilities | 26,762 | 19,571 | ||
| Preferred stock, no par value 2,500 shares authorized none issued | 0 | 0 | ||
| Common stock, no par value 40,000 shares authorized 17,274 shares issued 15,229 and 15,100 outstanding at september 30, 2025 and december 31, 2024, respectively | 6,509 | 6,509 | ||
| Treasury stock, at cost | 13,233 | 13,268 | ||
| Paid-in capital | 3,348 | 2,844 | ||
| Retained earnings | 86,140 | 82,611 | ||
| Total stockholders equity | 82,764 | 78,696 | ||
| Total liabilities and stockholders equity | 109,526 | 98,267 | ||
Lifeway Foods, Inc. (LWAY)
Lifeway Foods, Inc. (LWAY)