For the quarter ending 2025-12-27, MAGN has $3,893M in assets. $2,855M in debts. $264M in cash and cash equivalents.
| Balance Sheets | 2025-12-27 | 2025-09-27 | 2025-06-28 | |
|---|---|---|---|---|
| Cash and cash equivalents | 264 | 305 | 276 | |
| Accounts receivable | 553 | 522 | 517 | |
| Finished goods | 301 | - | 327 | |
| Inventories | - | 474 | - | |
| Raw materials | 175 | - | 208 | |
| Prepaid expenses and other current assets | 72 | 122 | 156 | |
| Total current assets | 1,365 | 1,423 | 1,484 | |
| Property, plant and equipment | 1,453 | 1,476 | 1,473 | |
| Goodwill and intangible assets | 880 | 890 | 937 | |
| Right-of-use assets | 60 | 62 | 65 | |
| Other assets | 135 | 138 | 153 | |
| Total assets | 3,893 | 3,989 | 4,112 | |
| Current portion of long-term debt | - | - | 8 | |
| Accrued expenses | - | - | 183 | |
| Accounts payable | 326 | 356 | 393 | |
| Accrued employee costs | 80 | 90 | - | |
| Other current liabilities | 150 | 155 | - | |
| Total current liabilities | 556 | 601 | 584 | |
| Long-term debt | 1,931 | 1,952 | 1,991 | |
| Deferred income taxes | 48 | 46 | 73 | |
| Operating lease liabilities | 44 | 45 | 48 | |
| Other long-term liabilities | 276 | 281 | 285 | |
| Total liabilities | 2,855 | 2,925 | 2,981 | |
| Common stock (35.9 and 35.4 million shares issued, respectively) | 1 | 1 | - | |
| Berry net investment | - | 0 | 0 | |
| Additional paid-in capital | 1,422 | 1,417 | 1,414 | |
| Retained loss | -193 | -159 | -119 | |
| Accumulated other comprehensive loss | -192 | -195 | -164 | |
| Total equity | 1,038 | 1,064 | 1,131 | |
| Total liabilities and equity | 3,893 | 3,989 | 4,112 | |
Magnera Corp (MAGN)
Magnera Corp (MAGN)