For the quarter ending 2026-03-28, MAGN has $3,896M in assets. $2,857M in debts. $303M in cash and cash equivalents.
| Balance Sheets | 2026-03-28 | 2025-12-27 | 2025-09-27 | 2025-06-28 |
|---|---|---|---|---|
| Cash and cash equivalents | 303 | 264 | 305 | 276 |
| Accounts receivable | 536 | 553 | 522 | 517 |
| Finished goods | 297 | 301 | - | 327 |
| Inventories | - | - | 474 | - |
| Raw materials | 175 | 175 | - | 208 |
| Prepaid expenses and other current assets | 96 | 72 | 122 | 156 |
| Total current assets | 1,407 | 1,365 | 1,423 | 1,484 |
| Property, plant and equipment | 1,424 | 1,453 | 1,476 | 1,473 |
| Goodwill and intangible assets | 870 | 880 | 890 | 937 |
| Right-of-use assets | 59 | 60 | 62 | 65 |
| Other assets | 136 | 135 | 138 | 153 |
| Total assets | 3,896 | 3,893 | 3,989 | 4,112 |
| Current portion of long-term debt | - | - | - | 8 |
| Accrued expenses | - | - | - | 183 |
| Accounts payable | 369 | 326 | 356 | 393 |
| Accrued employee costs | 81 | 80 | 90 | - |
| Other current liabilities | 155 | 150 | 155 | - |
| Total current liabilities | 605 | 556 | 601 | 584 |
| Long-term debt | 1,899 | 1,931 | 1,952 | 1,991 |
| Deferred income taxes | 52 | 48 | 46 | 73 |
| Operating lease liabilities | 43 | 44 | 45 | 48 |
| Other long-term liabilities | 258 | 276 | 281 | 285 |
| Total liabilities | 2,857 | 2,855 | 2,925 | 2,981 |
| Common stock (35.8 and 35.6 million shares issued, respectively) | 1 | 1 | 1 | - |
| Berry net investment | - | - | 0 | 0 |
| Additional paid-in capital | 1,426 | 1,422 | 1,417 | 1,414 |
| Retained loss | -211 | -193 | -159 | -119 |
| Accumulated other comprehensive loss | -177 | -192 | -195 | -164 |
| Total equity | 1,039 | 1,038 | 1,064 | 1,131 |
| Total liabilities and equity | 3,896 | 3,893 | 3,989 | 4,112 |
Magnera Corp (MAGN)
Magnera Corp (MAGN)