For the year ending 2025-12-31, MDIA has $291,058K in assets. $244,744K in debts. $5,109K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 5,109 | |||
| Accounts receivable, net of allowance for credit losses of 1,671 and 1,079, respectively | 33,326 | |||
| Current programming rights | 655 | |||
| Other current assets | 2,556 | |||
| Assets held for sale | 427 | |||
| Total current assets | 42,073 | |||
| Property and equipment, net | 17,639 | |||
| Goodwill | 8,403 | |||
| Intangible assets, net | 172,718 | |||
| Operating lease right of use assets | 45,830 | |||
| Other noncurrent assets | 4,395 | |||
| Total assets | 291,058 | |||
| Accounts payable and accrued expenses | 51,728 | |||
| Current maturities of long-term debt | 10,000 | |||
| Accrued salaries and commissions | 5,337 | |||
| Deferred revenue | 9,598 | |||
| Operating lease liabilities | 6,746 | |||
| Other current liabilities | 2,683 | |||
| Income taxes payable | 4,972 | |||
| Total current liabilities | 91,065 | |||
| Long-term debt, net of current portion | 63,284 | |||
| Warrant shares | 0 | |||
| Series b preferred stock | 41,320 | |||
| Operating lease liabilities, net of current | 36,007 | |||
| Unrecognized tax liability | 8,386 | |||
| Other noncurrent liabilities | 4,683 | |||
| Total liabilities | 244,744 | |||
| Common stock-Common Class A | 763 | |||
| Common stock-Common Class B | 54 | |||
| Common stock-Common Class C | 0 | |||
| Additional paid-in capital | 140,269 | |||
| Accumulated deficit | -94,772 | |||
| Total equity | 46,314 | |||
| Noncontrolling interests | 0 | |||
| Total equity and noncontrolling interests | 46,314 | |||
| Total liabilities and equity and noncontrolling interests | 291,058 | |||
Mediaco Holding Inc. (MDIA)
Mediaco Holding Inc. (MDIA)