Mediaco Holding Inc. (MDIA)
2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|
| Net revenues | 31,245 | 28,030 | 29,859 | 26,202 |
| Loss on disposal of assets | -5 | -139 | - | -5 |
| Depreciation and amortization | 1,697 | 1,769 | 1,741 | 1,431 |
| Operating expenses | 34,774 | 29,212 | 32,672 | 34,647 |
| Corporate expenses | 1,554 | 1,593 | 2,319 | 3,445 |
| Total operating expenses | 38,030 | 32,713 | 36,732 | 39,528 |
| Operating loss | -6,785 | -4,683 | -6,873 | -13,326 |
| Interest expense, net | - | -3,754 | -3,274 | -3,782 |
| Other income | 2,119 | 111 | -24 | 10 |
| Interest expense, net | 3,855 | - | - | - |
| Change in fair value of warrant shares liability | - | - | -65,439 | 31,027 |
| Total other expense | -1,736 | -3,643 | 62,141 | -34,799 |
| Loss before income taxes | -8,521 | -8,326 | 55,268 | -48,125 |
| Provision for income taxes | 279 | 280 | 342 | 182 |
| Net income (loss) from continuing operations | - | - | 54,926 | -48,307 |
| Net loss | -8,800 | -8,606 | 54,926 | -48,307 |
| Preferred stock dividends | - | - | - | 128 |
| Net income attributable to noncontrolling interest | 278 | 197 | 639 | 828 |
| Net loss attributable to common shareholders | -9,078 | -8,803 | 54,287 | -49,263 |
| Net loss attributable to common shareholders, diluted | - | - | - | -49,263 |
| Basic weighted average number of common shares outstanding (in shares) | 79,719,000 | 74,452,000 | 74,271,000 | 65,415,000 |
| Diluted weighted average number of common shares outstanding (in shares) | 79,719,000 | 74,452,000 | 84,177,000 | 65,415,000 |
| Net loss per share attributable to common shareholders - basic (in dollars per share) | -0.11 | -0.12 | 0.73 | -0.75 |
| Net loss per share attributable to common shareholders - diluted (in dollars per share) | -0.11 | -0.12 | 0.66 | -0.75 |