For the quarter ending 2026-03-31, MRLN has $145,376K in assets. $104,158K in debts.
| Balance Sheets | 2026-03-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 122,777 | |||
| Short-term investments | 325 | |||
| Accounts receivable, net | 1,342 | |||
| Prepaid expenses and other current assets | 5,570 | |||
| Total current assets | 130,014 | |||
| Property and equipment, net | 10,285 | |||
| Operating lease right-of-use assets, net | 2,401 | |||
| Restricted cash | 2,569 | |||
| Deposits | 107 | |||
| Total assets | 145,376 | |||
| Accounts payable | 6,855 | |||
| Accrued expenses | 6,343 | |||
| Contract loss provision | 738 | |||
| Operating lease liabilities, current | 977 | |||
| Total current liabilities | 14,913 | |||
| Operating lease liabilities, non-current | 1,442 | |||
| Warrant liabilities (note 9) | 87,803 | |||
| Total liabilities | 104,158 | |||
| Preferred stock value | 180,331 | |||
| Common stock 0.0001 par value 800,000,000 and 138,655,675 shares authorized 84,544,557 and 70,959,389 shares issued and outstanding as of march 31, 2026 and december 31, 2025, respectively | 8 | |||
| Additional paid-in capital | 502,351 | |||
| Accumulated deficit | -641,472 | |||
| Balance | -139,113 | |||
| Total liabilities, mezzanine equity, and stockholders deficit | 145,376 | |||
Merlin, Inc. (MRLN)
Merlin, Inc. (MRLN)