For the quarter ending 2026-03-31, MRLN made $1,002K in revenue. -$91,836K in net income. Net profit margin of -9165.27%.
| Income Statement | 2026-03-31 | |||
|---|---|---|---|---|
| Revenue | 1,002 | |||
| Cost of revenue | 1,640 | |||
| Contract loss adjustments | -2,451 | |||
| Gross profit | 1,813 | |||
| Research and development | 14,090 | |||
| General and administrative | 14,092 | |||
| Selling and marketing | 643 | |||
| Total operating expenses | 28,825 | |||
| Loss from operations | -27,012 | |||
| Interest income | 517 | |||
| Interest expense | 9 | |||
| Other expense | -128 | |||
| Change in fair value of warrant liabilities | 26,555 | |||
| Change in fair value of convertible promissory notes | -87,824 | |||
| Change in fair value of long-term debt | -2,470 | |||
| Total other expense | -63,359 | |||
| Loss before provision for income taxes | -90,371 | |||
| Provision for income taxes | 48 | |||
| Net income (loss) | -90,419 | |||
| Series a preferred stock dividends and accretion | 1,417 | |||
| Net loss attributable to common stockholders | -91,836 | |||
| Basic EPS | -1.27 | |||
| Diluted EPS | -1.27 | |||
| Basic Average Shares | 72,421,272 | |||
| Diluted Average Shares | 72,421,272 | |||
Merlin, Inc. (MRLN)
Merlin, Inc. (MRLN)