MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2026-03-31, MRLN made $1,002K in revenue. -$91,836K in net income. Net profit margin of -9165.27%.

Income Overview

Revenue
$1,002K
Net Income
-$91,836K
Net Profit Margin
-9165.27%
EPS
-$1.27
Unit: Thousand (K) dollars
Revenue Breakdown
    • USGovernment Corporations And Ag...
    • Commercial And Non USGovernment ...

Income Statement
2026-03-31
Revenue
1,002
Cost of revenue
1,640
Contract loss adjustments
-2,451
Gross profit
1,813
Research and development
14,090
General and administrative
14,092
Selling and marketing
643
Total operating expenses
28,825
Loss from operations
-27,012
Interest income
517
Interest expense
9
Other expense
-128
Change in fair value of warrant liabilities
26,555
Change in fair value of convertible promissory notes
-87,824
Change in fair value of long-term debt
-2,470
Total other expense
-63,359
Loss before provision for income taxes
-90,371
Provision for income taxes
48
Net income (loss)
-90,419
Series a preferred stock dividends and accretion
1,417
Net loss attributable to common stockholders
-91,836
Basic EPS
-1.27
Diluted EPS
-1.27
Basic Average Shares
72,421,272
Diluted Average Shares
72,421,272
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Income Statement

DownloadDownload image
Net lossattributable to common...-$91,836K Net income (loss)-$90,419K Series a preferredstock dividends and...$1,417K USGovernment CorporationsAnd Agencies...$950K Commercial And NonUSGovernment Customers$52K Loss beforeprovision for income taxes-$90,371K Provision for income taxes$48K Contract lossadjustments-$2,451K Revenue$1,002K Total other expense-$63,359K Loss from operations-$27,012K Change in fair value ofwarrant liabilities$26,555K Gross profit$1,813K Interest income$517K Cost of revenue$1,640K Change in fair value ofconvertible promissory...-$87,824K Total operatingexpenses$28,825K Change in fair value oflong-term debt-$2,470K Other expense-$128K Interest expense$9K General andadministrative$14,092K Research and development$14,090K Selling and marketing$643K

Merlin, Inc. (MRLN)

Merlin, Inc. (MRLN)