MyFinsight
Home
Compare
About
Recent SEC Filings
10/6
Lamb Weston Holdings, Inc.
(LW)
10/2
NIKE, Inc.
(NKE)
10/2
DARDEN RESTAURANTS INC
(DRI)
9/30
CONAGRA BRANDS INC.
(CAG)
9/29
Carnival Corp Ltd.
(CCL)
9/29
URANIUM ENERGY CORP
(UEC)
9/29
COPART INC
(CPRT)
9/24
BLACKBERRY Ltd
(BB)
9/24
PAYCHEX INC
(PAYX)
9/23
GENERAL MILLS INC
(GIS)
9/22
ADOBE INC.
(ADBE)
9/18
KROGER CO
(KR)
10/6
Lamb Weston Holdings, Inc.
(LW)
10/2
NIKE, Inc.
(NKE)
10/2
DARDEN RESTAURANTS INC
(DRI)
9/30
CONAGRA BRANDS INC.
(CAG)
9/29
Carnival Corp Ltd.
(CCL)
9/29
URANIUM ENERGY CORP
(UEC)
9/29
COPART INC
(CPRT)
9/24
BLACKBERRY Ltd
(BB)
9/24
PAYCHEX INC
(PAYX)
9/23
GENERAL MILLS INC
(GIS)
9/22
ADOBE INC.
(ADBE)
9/18
KROGER CO
(KR)
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
|
Compare
Income Overview
Revenue
$2,194K
Net Income
-$127,499K
Net Profit Margin
-5811.26%
EPS
-$1.4
Unit: Thousand (K) dollars
Revenue Breakdown
U.S.Government Agencies
Commercial And Non U.S.Governmen...
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
Revenue
2,194
1,002
Cost of revenue
2,090
1,640
Contract loss adjustments
223
-2,451
Gross profit (loss)
-119
1,813
Research and development
16,387
14,090
General and administrative
15,576
14,092
Selling and marketing
1,455
643
Total operating expenses
33,418
28,825
Loss from operations
-33,537
-27,012
Interest income
1,447
517
Interest expense
0
9
Other expense
68
-128
Change in fair value of warrant liabilities
26,144
26,555
Change in fair value of convertible promissory notes
0
-87,824
Change in fair value of long-term debt
0
-2,470
Total other expense
-24,765
-63,359
Loss before provision for income taxes
-58,302
-90,371
Provision for income taxes
125
48
Net loss
-58,427
-90,419
Series a preferred stock dividends and accretion
8,224
1,417
Net loss attributable to common stockholders
-127,499
-91,836
Basic EPS
-1.4
-1.27
Diluted EPS
-1.4
-1.27
Basic Average Shares
91,309,267
72,421,272
Diluted Average Shares
91,309,267
72,421,272
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
MRLN Income Statement Sankey Diagram
Sankey diagram visualizing MRLN income statement for the period
Net loss
attributable to common...
-$127,499K
something is missing
-$60,848K
Net loss
-$58,427K
Series a preferred
stock dividends and...
$8,224K
Loss before
provision for income taxes
-$58,302K
Provision for income taxes
$125K
Loss from operations
-$33,537K
Total other expense
-$24,765K
Interest income
$1,447K
U.S.Government Agencies
$2,134K
Commercial And Non
U.S.Government Customers
$60K
Total operating
expenses
$33,418K
Gross profit (loss)
-$119K
Change in fair value of
warrant liabilities
$26,144K
Revenue
$2,194K
Other expense
$68K
Research and development
$16,387K
General and
administrative
$15,576K
Selling and marketing
$1,455K
Cost of revenue
$2,090K
Contract loss
adjustments
$223K
Buy us a coffee
Merlin, Inc. (MRLN)
Merlin, Inc. (MRLN)