For the year ending 2025-12-31, NRDY made $178,988K in revenue. -$39,920K in net income. Net profit margin of -22.30%.
| Income Statement | 2025-12-31 | 2024-12-31 | ||
|---|---|---|---|---|
| Revenue | 178,988 | 190,231 | ||
| Cost of revenue | 75,208 | 61,837 | ||
| Gross profit | 103,780 | 128,394 | ||
| Sales and marketing expenses | 60,123 | 71,623 | ||
| General and administrative expenses | 105,521 | 126,879 | ||
| Operating loss | -61,864 | -70,108 | ||
| Unrealized loss on derivatives, net | 0 | - | ||
| Interest income, net | 1,073 | 3,104 | ||
| Other (income) expense, net | 2 | -23 | ||
| Loss before income taxes | -60,789 | -67,027 | ||
| Income tax expense | 159 | 115 | ||
| Net loss | -60,948 | -67,142 | ||
| Net loss attributable to noncontrolling interests | -21,028 | -24,557 | ||
| Net loss attributable to class a common stockholders | -39,920 | -42,585 | ||
| Basic EPS | -0.33 | -0.38 | ||
| Diluted EPS | -0.33 | -0.38 | ||
| Basic Average Shares | 120,830,000 | 111,695,000 | ||
| Diluted Average Shares | 120,830,000 | 111,695,000 | ||
Nerdy Inc. (NRDY)
Nerdy Inc. (NRDY)