MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2026-03-31, PHXE-P has $1,977,747K in assets. $2,041,344K in debts. $70,173K in cash and cash equivalents.

Balance Sheets Overview

Current Ratio
33.66%
Quick Ratio
33.66%
Cash Ratio
13.00%
Debt to Asset Ratio
103.22%
Unit: Thousand (K) dollars
Assets Breakdown
    • Less accumulated depreciation, d...
    • Accounts receivable
    • Cash and cash equivalents
    • Others
Liabilities Breakdown
    • Long-term debt, net of current p...
    • Current portion of long-term deb...
    • Other current liabilities
    • Others

Balance Sheets
2026-03-31
2025-12-31
2025-09-30
Cash and cash equivalents
70,173 65,791 95,452
Accounts receivable
107,304 75,515 73,876
Earnest payments
608 240 243
Current derivative assets
0 --
Other current assets
3,590 32,042 9,323
Total current assets
181,675 173,588 178,894
Oil and gas properties
2,160,093 1,921,418 1,700,819
Other property and equipment
4,170 2,913 -
Less accumulated depreciation, depletion, and amortization
378,254 318,095 253,654
Total property, plant, and equipment, net
1,786,009 1,606,236 1,447,165
Right-of-useassets, net
9,194 9,507 9,814
Noncurrent derivative assets
0 --
Other noncurrent assets
869 17,438 4,601
Total assets
1,977,747 1,806,769 1,640,474
Accounts payable
104,012 122,033 139,520
Accrued expenses
52,834 43,438 38,607
Current portion of long-term debt
148,666 147,922 145,348
Current portion of deferred closings
7,369 9,974 8,626
Escrow account
137 5,762 3,994
Current operating lease liabilities
1,269 1,256 1,149
Current derivative liabilities
112,412 --
Other current liabilities
113,090 88,027 63,663
Total current liabilities
539,789 418,412 400,907
Long-term debt, net of current portion
1,393,555 1,235,713 1,127,454
Accrued interest
69,027 59,711 49,669
Deferred closings
3,276 3,315 2,935
Operating lease liabilities
9,339 9,625 9,918
Asset retirement obligations
2,102 1,781 2,508
Other noncurrent liabilities
-0 462
Noncurrent derivative liabilities
24,256 --
Total liabilities
2,041,344 1,728,557 1,593,853
Series a preferred shares (2,704,023 shares issued and outstanding at an aggregate liquidation preference of 67.6 million at march 31, 2026 and december 31, 2025, respectively)
48,275 48,106 47,934
Common equity
434 434 434
Retained earnings (accumulated deficit)
-112,306 29,672 -1,747
Total equity (deficit)
-63,597 78,212 46,621
Total liabilities and equity (deficit)
1,977,747 1,806,769 1,640,474
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Balance Sheets

Oil and gasproperties$2,160,093K Accounts receivable$107,304K Cash and cashequivalents$70,173K Other current assets$3,590K Earnest payments$608K Other property andequipment$4,170K Total property,plant, and equipment,...$1,786,009K Total current assets$181,675K Right-of-useassets, net$9,194K Other noncurrentassets$869K Less accumulateddepreciation, depletion, and...$378,254K Total assets$1,977,747K Retained earnings(accumulated deficit)-$112,306K Total liabilities andequity (deficit)$1,977,747K Total equity(deficit)-$63,597K Series a preferredshares (2,704,023...$48,275K Common equity$434K Total liabilities$2,041,344K Long-term debt, net ofcurrent portion$1,393,555K Total currentliabilities$539,789K Accrued interest$69,027K Noncurrent derivativeliabilities$24,256K Operating leaseliabilities$9,339K Deferred closings$3,276K Asset retirementobligations$2,102K Current portion oflong-term debt$148,666K Other currentliabilities$113,090K Current derivativeliabilities$112,412K Accounts payable$104,012K Accrued expenses$52,834K Current portion ofdeferred closings$7,369K Current operating leaseliabilities$1,269K Escrow account$137K

Phoenix Energy One, LLC (PHXE-P)

Phoenix Energy One, LLC (PHXE-P)